| 樓價： |
$88,060,000.00 |
|
|
| 首期： |
$26,418,000.00 |
| |
| 貸款金額： |
$61,642,000.00 |
全期供款共： |
$98,891,614.36 |
| 每月供款額： |
$329,638.71 (4.125厘息計供300期) |
全期利息共： |
$37,249,614.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$53,030.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$880,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,742,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$760,122.72 |
$540,009.32 |
$421,545.91 |
$368,923.99 |
$283,488.05 |
$232,311.72 |
$198,265.03 |
| 1.500 |
$773,491.80 |
$553,492.76 |
$435,164.72 |
$382,638.41 |
$297,450.64 |
$246,528.75 |
$212,739.00 |
| 2.000 |
$787,010.23 |
$567,189.33 |
$449,060.16 |
$396,671.63 |
$311,836.61 |
$261,272.29 |
$227,840.84 |
| 2.500 |
$800,677.80 |
$581,098.53 |
$463,231.26 |
$411,022.20 |
$326,642.74 |
$276,536.33 |
$243,560.42 |
| 3.000 |
$814,494.24 |
$595,219.74 |
$477,676.81 |
$425,688.33 |
$341,865.05 |
$292,313.34 |
$259,885.16 |
| 3.500 |
$828,459.27 |
$609,552.26 |
$492,395.36 |
$440,667.90 |
$357,498.77 |
$308,594.38 |
$276,800.13 |
| 4.000 |
$842,572.56 |
$624,095.28 |
$507,385.26 |
$455,958.43 |
$373,538.39 |
$325,369.19 |
$294,288.34 |
| 4.125 |
$846,124.01 |
$627,763.82 |
$511,174.92 |
$459,829.34 |
$377,611.01 |
|
$298,747.79 |
| 4.500 |
$856,833.74 |
$638,847.88 |
$522,644.65 |
$471,557.16 |
$389,977.73 |
$342,626.26 |
$312,330.96 |
| 5.000 |
$871,242.42 |
$653,809.05 |
$538,171.46 |
$487,461.01 |
$406,809.92 |
$360,352.99 |
$330,907.58 |
| 5.500 |
$885,798.17 |
$668,977.68 |
$553,963.41 |
$503,666.58 |
$424,027.49 |
$378,535.81 |
$349,996.50 |
| 6.000 |
$900,500.52 |
$684,352.58 |
$570,018.03 |
$520,170.23 |
$441,622.43 |
$397,160.27 |
$369,574.93 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
