樓價: |
$8,726,000.00 |
|
|
首期: |
$2,617,800.00 |
| |
貸款金額: |
$6,108,200.00 |
全期供款共: |
$9,799,321.22 |
每月供款額: |
$32,664.40 (4.125厘息計供300期) |
全期利息共: |
$3,691,121.22 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,363.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$87,260.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$261,780.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$75,321.72 |
$53,510.35 |
$41,771.63 |
$36,557.24 |
$28,091.26 |
$23,020.12 |
$19,646.39 |
1.500 |
$76,646.48 |
$54,846.44 |
$43,121.14 |
$37,916.23 |
$29,474.84 |
$24,428.91 |
$21,080.63 |
2.000 |
$77,986.05 |
$56,203.66 |
$44,498.06 |
$39,306.80 |
$30,900.37 |
$25,889.87 |
$22,577.10 |
2.500 |
$79,340.39 |
$57,581.94 |
$45,902.29 |
$40,728.82 |
$32,367.53 |
$27,402.41 |
$24,134.77 |
3.000 |
$80,709.48 |
$58,981.23 |
$47,333.72 |
$42,182.11 |
$33,875.93 |
$28,965.78 |
$25,752.42 |
3.500 |
$82,093.30 |
$60,401.47 |
$48,792.21 |
$43,666.46 |
$35,425.10 |
$30,579.09 |
$27,428.55 |
4.000 |
$83,491.80 |
$61,842.56 |
$50,277.58 |
$45,181.62 |
$37,014.49 |
$32,241.33 |
$29,161.48 |
4.125 |
$83,843.72 |
$62,206.08 |
$50,653.10 |
$45,565.19 |
$37,418.05 |
|
$29,603.37 |
4.500 |
$84,904.97 |
$63,304.41 |
$51,789.66 |
$46,727.32 |
$38,643.49 |
$33,951.36 |
$30,949.35 |
5.000 |
$86,332.74 |
$64,786.94 |
$53,328.23 |
$48,303.26 |
$40,311.42 |
$35,707.93 |
$32,790.14 |
5.500 |
$87,775.09 |
$66,290.02 |
$54,893.08 |
$49,909.09 |
$42,017.53 |
$37,509.69 |
$34,681.69 |
6.000 |
$89,231.97 |
$67,813.54 |
$56,483.96 |
$51,544.46 |
$43,761.04 |
$39,355.22 |
$36,621.75 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|