| 樓價： |
$86,985,000.00 |
|
|
| 首期： |
$26,095,500.00 |
| |
| 貸款金額： |
$60,889,500.00 |
全期供款共： |
$97,684,386.50 |
| 每月供款額： |
$325,614.62 (4.125厘息計供300期) |
全期利息共： |
$36,794,886.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$52,492.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$869,850.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,696,863.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$750,843.46 |
$533,417.11 |
$416,399.86 |
$364,420.32 |
$280,027.34 |
$229,475.75 |
$195,844.70 |
| 1.500 |
$764,049.33 |
$546,735.95 |
$429,852.41 |
$377,967.32 |
$293,819.49 |
$243,519.23 |
$210,141.97 |
| 2.000 |
$777,402.74 |
$560,265.32 |
$443,578.22 |
$391,829.23 |
$308,029.83 |
$258,082.79 |
$225,059.45 |
| 2.500 |
$790,903.46 |
$574,004.72 |
$457,576.33 |
$406,004.62 |
$322,655.22 |
$273,160.49 |
$240,587.14 |
| 3.000 |
$804,551.23 |
$587,953.55 |
$471,845.52 |
$420,491.71 |
$337,691.70 |
$288,744.90 |
$256,712.59 |
| 3.500 |
$818,345.78 |
$602,111.10 |
$486,384.40 |
$435,288.41 |
$353,134.57 |
$304,827.19 |
$273,421.07 |
| 4.000 |
$832,286.78 |
$616,476.58 |
$501,191.31 |
$450,392.28 |
$368,978.39 |
$321,397.21 |
$290,695.79 |
| 4.125 |
$835,794.87 |
$620,100.34 |
$504,934.71 |
$454,215.93 |
$373,001.29 |
|
$295,100.80 |
| 4.500 |
$846,373.87 |
$631,049.09 |
$516,264.42 |
$465,800.59 |
$385,217.04 |
$338,443.62 |
$308,518.15 |
| 5.000 |
$860,606.66 |
$645,827.62 |
$531,601.69 |
$481,510.29 |
$401,843.75 |
$355,953.95 |
$326,868.00 |
| 5.500 |
$874,984.71 |
$660,811.08 |
$547,200.85 |
$497,518.03 |
$418,851.14 |
$373,914.80 |
$345,723.88 |
| 6.000 |
$889,507.58 |
$675,998.29 |
$563,059.48 |
$513,820.20 |
$436,231.29 |
$392,311.90 |
$365,063.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
