| 樓價： |
$8,681,000.00 |
|
|
| 首期： |
$2,604,300.00 |
| |
| 貸款金額： |
$6,076,700.00 |
全期供款共： |
$9,748,786.10 |
| 每月供款額： |
$32,495.95 (4.125厘息計供300期) |
全期利息共： |
$3,672,086.10 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,340.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$86,810.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$260,430.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$74,933.29 |
$53,234.40 |
$41,556.21 |
$36,368.72 |
$27,946.40 |
$22,901.41 |
$19,545.07 |
| 1.500 |
$76,251.22 |
$54,563.60 |
$42,898.76 |
$37,720.69 |
$29,322.84 |
$24,302.93 |
$20,971.92 |
| 2.000 |
$77,583.87 |
$55,913.82 |
$44,268.58 |
$39,104.09 |
$30,741.01 |
$25,756.36 |
$22,460.67 |
| 2.500 |
$78,931.23 |
$57,284.99 |
$45,665.58 |
$40,518.78 |
$32,200.61 |
$27,261.09 |
$24,010.31 |
| 3.000 |
$80,293.26 |
$58,677.07 |
$47,089.62 |
$41,964.57 |
$33,701.23 |
$28,816.40 |
$25,619.61 |
| 3.500 |
$81,669.94 |
$60,089.98 |
$48,540.59 |
$43,441.27 |
$35,242.41 |
$30,421.39 |
$27,287.10 |
| 4.000 |
$83,061.24 |
$61,523.63 |
$50,018.30 |
$44,948.62 |
$36,823.61 |
$32,075.06 |
$29,011.10 |
| 4.125 |
$83,411.34 |
$61,885.28 |
$50,391.89 |
$45,330.21 |
$37,225.09 |
|
$29,450.71 |
| 4.500 |
$84,467.11 |
$62,977.95 |
$51,522.58 |
$46,486.35 |
$38,444.20 |
$33,776.27 |
$30,789.75 |
| 5.000 |
$85,887.53 |
$64,452.83 |
$53,053.22 |
$48,054.16 |
$40,103.53 |
$35,523.78 |
$32,621.04 |
| 5.500 |
$87,322.44 |
$65,948.16 |
$54,610.00 |
$49,651.71 |
$41,800.85 |
$37,316.25 |
$34,502.83 |
| 6.000 |
$88,771.80 |
$67,463.83 |
$56,192.67 |
$51,278.65 |
$43,535.37 |
$39,152.26 |
$36,432.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
