| 樓價： |
$86,500,000.00 |
|
|
| 首期： |
$25,950,000.00 |
| |
| 貸款金額： |
$60,550,000.00 |
全期供款共： |
$97,139,730.20 |
| 每月供款額： |
$323,799.10 (4.125厘息計供300期) |
全期利息共： |
$36,589,730.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$52,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$865,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,676,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$746,657.00 |
$530,442.95 |
$414,078.15 |
$362,388.43 |
$278,466.00 |
$228,196.27 |
$194,752.73 |
| 1.500 |
$759,789.24 |
$543,687.53 |
$427,455.69 |
$375,859.90 |
$292,181.25 |
$242,161.45 |
$208,970.29 |
| 2.000 |
$773,068.19 |
$557,141.46 |
$441,104.97 |
$389,644.52 |
$306,312.36 |
$256,643.80 |
$223,804.59 |
| 2.500 |
$786,493.64 |
$570,804.25 |
$455,025.03 |
$403,740.87 |
$320,856.20 |
$271,637.43 |
$239,245.70 |
| 3.000 |
$800,065.32 |
$584,675.31 |
$469,214.67 |
$418,147.18 |
$335,808.85 |
$287,134.95 |
$255,281.24 |
| 3.500 |
$813,782.96 |
$598,753.93 |
$483,672.48 |
$432,861.38 |
$351,165.61 |
$303,127.57 |
$271,896.56 |
| 4.000 |
$827,646.22 |
$613,039.31 |
$498,396.83 |
$447,881.04 |
$366,921.09 |
$319,605.21 |
$289,074.96 |
| 4.125 |
$831,134.75 |
$616,642.86 |
$502,119.36 |
$451,683.37 |
$370,921.56 |
|
$293,455.41 |
| 4.500 |
$841,654.77 |
$627,530.57 |
$513,385.90 |
$463,203.44 |
$383,069.20 |
$336,556.57 |
$306,797.96 |
| 5.000 |
$855,808.19 |
$642,226.69 |
$528,637.65 |
$478,825.54 |
$399,603.20 |
$353,969.27 |
$325,045.49 |
| 5.500 |
$870,106.08 |
$657,126.61 |
$544,149.84 |
$494,744.03 |
$416,515.76 |
$371,829.98 |
$343,796.24 |
| 6.000 |
$884,547.97 |
$672,229.14 |
$559,920.05 |
$510,955.31 |
$433,799.01 |
$390,124.50 |
$363,027.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
