樓價: |
$8,626,000.00 |
|
|
首期: |
$2,587,800.00 |
| |
貸款金額: |
$6,038,200.00 |
全期供款共: |
$9,687,020.96 |
每月供款額: |
$32,290.07 (4.125厘息計供300期) |
全期利息共: |
$3,648,820.96 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,313.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$86,260.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$258,780.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$74,458.53 |
$52,897.12 |
$41,292.93 |
$36,138.30 |
$27,769.34 |
$22,756.31 |
$19,421.24 |
1.500 |
$75,768.12 |
$54,217.90 |
$42,626.97 |
$37,481.71 |
$29,137.06 |
$24,148.96 |
$20,839.05 |
2.000 |
$77,092.33 |
$55,559.56 |
$43,988.11 |
$38,856.34 |
$30,546.25 |
$25,593.17 |
$22,318.36 |
2.500 |
$78,431.15 |
$56,922.05 |
$45,376.25 |
$40,262.07 |
$31,996.60 |
$27,088.38 |
$23,858.19 |
3.000 |
$79,784.55 |
$58,305.31 |
$46,791.28 |
$41,698.70 |
$33,487.71 |
$28,633.83 |
$25,457.29 |
3.500 |
$81,152.51 |
$59,709.26 |
$48,233.05 |
$43,166.04 |
$35,019.13 |
$30,228.65 |
$27,114.22 |
4.000 |
$82,534.99 |
$61,133.84 |
$49,701.40 |
$44,663.84 |
$36,590.30 |
$31,871.84 |
$28,827.29 |
4.125 |
$82,882.87 |
$61,493.19 |
$50,072.62 |
$45,043.01 |
$36,989.24 |
|
$29,264.12 |
4.500 |
$83,931.95 |
$62,578.94 |
$51,196.15 |
$46,191.82 |
$38,200.63 |
$33,562.28 |
$30,594.67 |
5.000 |
$85,343.37 |
$64,044.48 |
$52,717.09 |
$47,749.70 |
$39,849.45 |
$35,298.72 |
$32,414.36 |
5.500 |
$86,769.19 |
$65,530.34 |
$54,264.01 |
$49,337.13 |
$41,536.01 |
$37,079.83 |
$34,284.24 |
6.000 |
$88,209.37 |
$67,036.40 |
$55,836.65 |
$50,953.76 |
$43,259.54 |
$38,904.21 |
$36,202.06 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|