| 樓價： |
$8,613,000.00 |
|
|
| 首期： |
$2,583,900.00 |
| |
| 貸款金額： |
$6,029,100.00 |
全期供款共： |
$9,672,421.92 |
| 每月供款額： |
$32,241.41 (4.125厘息計供300期) |
全期利息共： |
$3,643,321.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,306.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$86,130.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$258,390.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$74,346.32 |
$52,817.40 |
$41,230.69 |
$36,083.83 |
$27,727.49 |
$22,722.02 |
$19,391.97 |
| 1.500 |
$75,653.93 |
$54,136.19 |
$42,562.73 |
$37,425.22 |
$29,093.15 |
$24,112.56 |
$20,807.64 |
| 2.000 |
$76,976.14 |
$55,475.83 |
$43,921.82 |
$38,797.78 |
$30,500.21 |
$25,554.60 |
$22,284.73 |
| 2.500 |
$78,312.94 |
$56,836.27 |
$45,307.87 |
$40,201.39 |
$31,948.38 |
$27,047.55 |
$23,822.23 |
| 3.000 |
$79,664.31 |
$58,217.44 |
$46,720.76 |
$41,635.86 |
$33,437.24 |
$28,590.67 |
$25,418.93 |
| 3.500 |
$81,030.20 |
$59,619.28 |
$48,160.36 |
$43,100.98 |
$34,966.35 |
$30,183.10 |
$27,073.35 |
| 4.000 |
$82,410.60 |
$61,041.71 |
$49,626.50 |
$44,596.52 |
$36,535.16 |
$31,823.81 |
$28,783.85 |
| 4.125 |
$82,757.96 |
$61,400.52 |
$49,997.16 |
$44,975.13 |
$36,933.50 |
|
$29,220.02 |
| 4.500 |
$83,805.46 |
$62,484.63 |
$51,118.99 |
$46,122.21 |
$38,143.06 |
$33,511.70 |
$30,548.56 |
| 5.000 |
$85,214.75 |
$63,947.96 |
$52,637.64 |
$47,677.74 |
$39,789.39 |
$35,245.52 |
$32,365.51 |
| 5.500 |
$86,638.42 |
$65,431.58 |
$54,182.23 |
$49,262.78 |
$41,473.41 |
$37,023.95 |
$34,232.57 |
| 6.000 |
$88,076.44 |
$66,935.37 |
$55,752.50 |
$50,876.97 |
$43,194.34 |
$38,845.58 |
$36,147.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
