| 樓價： |
$8,597,000.00 |
|
|
| 首期： |
$2,579,100.00 |
| |
| 貸款金額： |
$6,017,900.00 |
全期供款共： |
$9,654,453.88 |
| 每月供款額： |
$32,181.51 (4.125厘息計供300期) |
全期利息共： |
$3,636,553.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,298.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$85,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$257,910.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$74,208.21 |
$52,719.28 |
$41,154.10 |
$36,016.80 |
$27,675.98 |
$22,679.81 |
$19,355.94 |
| 1.500 |
$75,513.39 |
$54,035.63 |
$42,483.66 |
$37,355.69 |
$29,039.10 |
$24,067.77 |
$20,768.99 |
| 2.000 |
$76,833.15 |
$55,372.78 |
$43,840.23 |
$38,725.71 |
$30,443.55 |
$25,507.13 |
$22,243.33 |
| 2.500 |
$78,167.47 |
$56,730.68 |
$45,223.70 |
$40,126.71 |
$31,889.03 |
$26,997.31 |
$23,777.98 |
| 3.000 |
$79,516.32 |
$58,109.29 |
$46,633.97 |
$41,558.51 |
$33,375.13 |
$28,537.56 |
$25,371.71 |
| 3.500 |
$80,879.68 |
$59,508.53 |
$48,070.89 |
$43,020.92 |
$34,901.40 |
$30,127.03 |
$27,023.06 |
| 4.000 |
$82,257.51 |
$60,928.31 |
$49,534.31 |
$44,513.68 |
$36,467.29 |
$31,764.69 |
$28,730.38 |
| 4.125 |
$82,604.23 |
$61,286.46 |
$49,904.28 |
$44,891.58 |
$36,864.89 |
|
$29,165.74 |
| 4.500 |
$83,649.78 |
$62,368.56 |
$51,024.03 |
$46,036.53 |
$38,072.21 |
$33,449.44 |
$30,491.82 |
| 5.000 |
$85,056.45 |
$63,829.17 |
$52,539.86 |
$47,589.17 |
$39,715.48 |
$35,180.04 |
$32,305.39 |
| 5.500 |
$86,477.48 |
$65,310.03 |
$54,081.57 |
$49,171.27 |
$41,396.37 |
$36,955.17 |
$34,168.97 |
| 6.000 |
$87,912.82 |
$66,811.03 |
$55,648.93 |
$50,782.46 |
$43,114.10 |
$38,773.41 |
$36,080.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
