| 樓價： |
$8,585,000.00 |
|
|
| 首期： |
$2,575,500.00 |
| |
| 貸款金額： |
$6,009,500.00 |
全期供款共： |
$9,640,977.85 |
| 每月供款額： |
$32,136.59 (4.125厘息計供300期) |
全期利息共： |
$3,631,477.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,292.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$85,850.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$257,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$74,104.63 |
$52,645.70 |
$41,096.66 |
$35,966.53 |
$27,637.35 |
$22,648.15 |
$19,328.93 |
| 1.500 |
$75,407.98 |
$53,960.20 |
$42,424.36 |
$37,303.55 |
$28,998.57 |
$24,034.17 |
$20,740.00 |
| 2.000 |
$76,725.90 |
$55,295.49 |
$43,779.03 |
$38,671.66 |
$30,401.06 |
$25,471.53 |
$22,212.28 |
| 2.500 |
$78,058.36 |
$56,651.50 |
$45,160.58 |
$40,070.70 |
$31,844.51 |
$26,959.62 |
$23,744.79 |
| 3.000 |
$79,405.33 |
$58,028.18 |
$46,568.88 |
$41,500.50 |
$33,328.54 |
$28,497.73 |
$25,336.29 |
| 3.500 |
$80,766.78 |
$59,425.46 |
$48,003.79 |
$42,960.87 |
$34,852.68 |
$30,084.97 |
$26,985.34 |
| 4.000 |
$82,142.69 |
$60,843.27 |
$49,465.17 |
$44,451.55 |
$36,416.39 |
$31,720.35 |
$28,690.27 |
| 4.125 |
$82,488.92 |
$61,200.91 |
$49,834.62 |
$44,828.92 |
$36,813.43 |
|
$29,125.03 |
| 4.500 |
$83,533.02 |
$62,281.50 |
$50,952.81 |
$45,972.27 |
$38,019.06 |
$33,402.75 |
$30,449.25 |
| 5.000 |
$84,937.73 |
$63,740.07 |
$52,466.52 |
$47,522.74 |
$39,660.04 |
$35,130.94 |
$32,260.30 |
| 5.500 |
$86,356.77 |
$65,218.87 |
$54,006.09 |
$49,102.63 |
$41,338.59 |
$36,903.59 |
$34,121.28 |
| 6.000 |
$87,790.11 |
$66,717.77 |
$55,571.26 |
$50,711.58 |
$43,053.92 |
$38,719.29 |
$36,029.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
