| 樓價： |
$85,830,000.00 |
|
|
| 首期： |
$25,749,000.00 |
| |
| 貸款金額： |
$60,081,000.00 |
全期供款共： |
$79,730,058.62 |
| 每月供款額： |
$265,766.86 (2.375厘息計供300期) |
全期利息共： |
$19,649,058.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$232,075.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$858,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,647,775.00 (第一個住宅物業) |
|
|
$12,874,500.00 (第二個住宅物業) |
|
|
$3,647,775.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$740,873.64 |
$526,334.32 |
$410,870.84 |
$359,581.49 |
$276,309.10 |
$226,428.74 |
$193,244.24 |
| 1.500 |
$753,904.17 |
$539,476.31 |
$424,144.76 |
$372,948.61 |
$289,918.11 |
$240,285.74 |
$207,351.67 |
| 2.000 |
$767,080.26 |
$552,826.03 |
$437,688.32 |
$386,626.46 |
$303,939.77 |
$254,655.93 |
$222,071.08 |
| 2.375 |
$777,057.74 |
$562,974.36 |
$448,022.37 |
$397,087.93 |
$314,724.97 |
|
$233,506.39 |
| 2.500 |
$780,401.72 |
$566,383.00 |
$451,500.56 |
$400,613.62 |
$318,370.96 |
$269,533.42 |
$237,392.59 |
| 3.000 |
$793,868.28 |
$580,146.61 |
$465,580.29 |
$414,908.36 |
$333,207.78 |
$284,910.90 |
$253,303.92 |
| 3.500 |
$807,479.67 |
$594,116.18 |
$479,926.11 |
$429,508.58 |
$348,445.60 |
$300,779.65 |
$269,790.54 |
| 4.000 |
$821,235.55 |
$608,290.91 |
$494,536.42 |
$444,411.90 |
$364,079.04 |
$317,129.65 |
$286,835.88 |
| 4.500 |
$835,135.59 |
$622,669.92 |
$509,409.39 |
$459,615.62 |
$380,102.07 |
$333,949.71 |
$304,421.60 |
| 5.000 |
$849,179.39 |
$637,252.22 |
$524,543.00 |
$475,116.72 |
$396,508.01 |
$351,227.54 |
$322,527.80 |
| 5.500 |
$863,366.53 |
$652,036.73 |
$539,935.04 |
$490,911.91 |
$413,289.57 |
$368,949.91 |
$341,133.31 |
| 6.000 |
$877,696.56 |
$667,022.28 |
$555,583.09 |
$506,997.62 |
$430,438.94 |
$387,102.73 |
$360,215.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
