| 樓價： |
$85,500,000.00 |
|
|
| 首期： |
$25,650,000.00 |
| |
| 貸款金額： |
$59,850,000.00 |
全期供款共： |
$96,016,727.54 |
| 每月供款額： |
$320,055.76 (4.125厘息計供300期) |
全期利息共： |
$36,166,727.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$51,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$855,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,633,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$738,025.13 |
$524,310.67 |
$409,291.12 |
$358,198.97 |
$275,246.74 |
$225,558.16 |
$192,501.25 |
| 1.500 |
$751,005.55 |
$537,402.13 |
$422,514.01 |
$371,514.70 |
$288,803.43 |
$239,361.89 |
$206,554.45 |
| 2.000 |
$764,130.99 |
$550,700.52 |
$436,005.49 |
$385,139.96 |
$302,771.18 |
$253,676.82 |
$221,217.25 |
| 2.500 |
$777,401.22 |
$564,205.36 |
$449,764.63 |
$399,073.34 |
$317,146.88 |
$268,497.12 |
$236,479.86 |
| 3.000 |
$790,816.01 |
$577,916.06 |
$463,790.22 |
$413,313.11 |
$331,926.66 |
$283,815.47 |
$252,330.01 |
| 3.500 |
$804,375.06 |
$591,831.92 |
$478,080.89 |
$427,857.20 |
$347,105.89 |
$299,623.21 |
$268,753.25 |
| 4.000 |
$818,078.06 |
$605,952.15 |
$492,635.02 |
$442,703.22 |
$362,679.23 |
$315,910.35 |
$285,733.05 |
| 4.125 |
$821,526.26 |
$609,514.04 |
$496,314.51 |
$446,461.60 |
$366,633.45 |
|
$290,062.86 |
| 4.500 |
$831,924.65 |
$620,275.88 |
$507,450.81 |
$457,848.48 |
$378,640.65 |
$332,665.74 |
$303,251.16 |
| 5.000 |
$845,914.46 |
$634,802.11 |
$522,526.23 |
$473,289.99 |
$394,983.51 |
$349,877.14 |
$321,287.74 |
| 5.500 |
$860,047.05 |
$649,529.77 |
$537,859.09 |
$489,024.45 |
$411,700.55 |
$367,531.36 |
$339,821.72 |
| 6.000 |
$874,321.99 |
$664,457.70 |
$553,446.98 |
$505,048.31 |
$428,783.99 |
$385,614.39 |
$358,830.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
