| 樓價： |
$8,540,000.00 |
|
|
| 首期： |
$2,562,000.00 |
| |
| 貸款金額： |
$5,978,000.00 |
全期供款共： |
$9,590,442.73 |
| 每月供款額： |
$31,968.14 (4.125厘息計供300期) |
全期利息共： |
$3,612,442.73 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,270.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$85,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$256,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$73,716.19 |
$52,369.74 |
$40,881.24 |
$35,778.00 |
$27,492.48 |
$22,529.44 |
$19,227.61 |
| 1.500 |
$75,012.72 |
$53,677.36 |
$42,201.98 |
$37,108.02 |
$28,846.56 |
$23,908.19 |
$20,631.29 |
| 2.000 |
$76,323.73 |
$55,005.64 |
$43,549.55 |
$38,468.95 |
$30,241.71 |
$25,338.01 |
$22,095.85 |
| 2.500 |
$77,649.20 |
$56,354.55 |
$44,923.86 |
$39,860.66 |
$31,677.59 |
$26,818.31 |
$23,620.33 |
| 3.000 |
$78,989.11 |
$57,724.01 |
$46,324.78 |
$41,282.97 |
$33,153.84 |
$28,348.35 |
$25,203.49 |
| 3.500 |
$80,343.43 |
$59,113.97 |
$47,752.17 |
$42,735.68 |
$34,669.99 |
$29,927.28 |
$26,843.89 |
| 4.000 |
$81,712.12 |
$60,524.34 |
$49,205.88 |
$44,218.54 |
$36,225.50 |
$31,554.09 |
$28,539.89 |
| 4.125 |
$82,056.54 |
$60,880.12 |
$49,573.40 |
$44,593.94 |
$36,620.46 |
|
$28,972.36 |
| 4.500 |
$83,095.16 |
$61,955.04 |
$50,685.73 |
$45,731.30 |
$37,819.78 |
$33,227.67 |
$30,289.65 |
| 5.000 |
$84,492.51 |
$63,405.97 |
$52,191.51 |
$47,273.64 |
$39,452.15 |
$34,946.79 |
$32,091.20 |
| 5.500 |
$85,904.11 |
$64,877.01 |
$53,723.00 |
$48,845.25 |
$41,121.90 |
$36,710.15 |
$33,942.43 |
| 6.000 |
$87,329.94 |
$66,368.06 |
$55,279.97 |
$50,445.76 |
$42,828.25 |
$38,516.34 |
$35,841.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
