| 樓價： |
$8,462,000.00 |
|
|
| 首期： |
$2,538,600.00 |
| |
| 貸款金額： |
$5,923,400.00 |
全期供款共： |
$9,502,848.52 |
| 每月供款額： |
$31,676.16 (4.125厘息計供300期) |
全期利息共： |
$3,579,448.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,231.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$84,620.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$253,860.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$73,042.91 |
$51,891.43 |
$40,507.85 |
$35,451.22 |
$27,241.38 |
$22,323.66 |
$19,052.00 |
| 1.500 |
$74,327.59 |
$53,187.10 |
$41,816.53 |
$36,769.09 |
$28,583.09 |
$23,689.83 |
$20,442.85 |
| 2.000 |
$75,626.62 |
$54,503.25 |
$43,151.80 |
$38,117.59 |
$29,965.49 |
$25,106.59 |
$21,894.04 |
| 2.500 |
$76,939.99 |
$55,839.83 |
$44,513.55 |
$39,496.59 |
$31,388.27 |
$26,573.36 |
$23,404.59 |
| 3.000 |
$78,267.66 |
$57,196.79 |
$45,901.67 |
$40,905.91 |
$32,851.03 |
$28,089.43 |
$24,973.29 |
| 3.500 |
$79,609.61 |
$58,574.05 |
$47,316.03 |
$42,345.35 |
$34,353.33 |
$29,653.94 |
$26,598.71 |
| 4.000 |
$80,965.81 |
$59,971.55 |
$48,756.46 |
$43,814.67 |
$35,894.64 |
$31,265.89 |
$28,279.22 |
| 4.125 |
$81,307.08 |
$60,324.07 |
$49,120.62 |
$44,186.64 |
$36,285.99 |
|
$28,707.74 |
| 4.500 |
$82,336.22 |
$61,389.18 |
$50,222.79 |
$45,313.61 |
$37,474.35 |
$32,924.18 |
$30,013.00 |
| 5.000 |
$83,720.80 |
$62,826.85 |
$51,714.82 |
$46,841.87 |
$39,091.82 |
$34,627.61 |
$31,798.09 |
| 5.500 |
$85,119.51 |
$64,284.46 |
$53,232.32 |
$48,399.12 |
$40,746.32 |
$36,374.86 |
$33,632.41 |
| 6.000 |
$86,532.31 |
$65,761.88 |
$54,775.07 |
$49,985.02 |
$42,437.08 |
$38,164.55 |
$35,513.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
