| 樓價： |
$8,425,000.00 |
|
|
| 首期： |
$2,527,500.00 |
| |
| 貸款金額： |
$5,897,500.00 |
全期供款共： |
$9,461,297.42 |
| 每月供款額： |
$31,537.66 (4.125厘息計供300期) |
全期利息共： |
$3,563,797.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,212.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$84,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$252,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$72,723.53 |
$51,664.53 |
$40,330.73 |
$35,296.21 |
$27,122.27 |
$22,226.05 |
$18,968.69 |
| 1.500 |
$74,002.59 |
$52,954.54 |
$41,633.69 |
$36,608.32 |
$28,458.12 |
$23,586.24 |
$20,353.46 |
| 2.000 |
$75,295.95 |
$54,264.93 |
$42,963.11 |
$37,950.93 |
$29,834.47 |
$24,996.81 |
$21,798.31 |
| 2.500 |
$76,603.57 |
$55,595.67 |
$44,318.91 |
$39,323.89 |
$31,251.02 |
$26,457.17 |
$23,302.26 |
| 3.000 |
$77,925.44 |
$56,946.70 |
$45,700.97 |
$40,727.05 |
$32,707.39 |
$27,966.61 |
$24,864.10 |
| 3.500 |
$79,261.52 |
$58,317.94 |
$47,109.14 |
$42,160.20 |
$34,203.12 |
$29,524.28 |
$26,482.41 |
| 4.000 |
$80,611.79 |
$59,709.32 |
$48,543.28 |
$43,623.10 |
$35,737.69 |
$31,129.18 |
$28,155.57 |
| 4.125 |
$80,951.56 |
$60,060.30 |
$48,905.85 |
$43,993.44 |
$36,127.33 |
|
$28,582.22 |
| 4.500 |
$81,976.20 |
$61,120.75 |
$50,003.19 |
$45,115.48 |
$37,310.50 |
$32,780.22 |
$29,881.77 |
| 5.000 |
$83,354.73 |
$62,552.14 |
$51,488.70 |
$46,637.05 |
$38,920.89 |
$34,476.20 |
$31,659.06 |
| 5.500 |
$84,747.33 |
$64,003.37 |
$52,999.57 |
$48,187.50 |
$40,568.15 |
$36,215.81 |
$33,485.36 |
| 6.000 |
$86,153.95 |
$65,474.34 |
$54,535.57 |
$49,766.46 |
$42,251.52 |
$37,997.68 |
$35,358.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
