| 樓價： |
$83,943,000.00 |
|
|
| 首期： |
$25,182,900.00 |
| |
| 貸款金額： |
$58,760,100.00 |
全期供款共： |
$94,268,212.40 |
| 每月供款額： |
$314,227.37 (4.125厘息計供300期) |
全期利息共： |
$35,508,112.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$50,971.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$839,430.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,567,578.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$724,585.30 |
$514,762.69 |
$401,837.71 |
$351,675.98 |
$270,234.35 |
$221,450.63 |
$188,995.70 |
| 1.500 |
$737,329.34 |
$527,615.75 |
$414,819.80 |
$364,749.22 |
$283,544.16 |
$235,002.99 |
$202,792.98 |
| 2.000 |
$750,215.76 |
$540,671.97 |
$428,065.61 |
$378,126.36 |
$297,257.55 |
$249,057.23 |
$217,188.77 |
| 2.500 |
$763,244.34 |
$553,930.89 |
$441,574.18 |
$391,806.01 |
$311,371.47 |
$263,607.64 |
$232,173.44 |
| 3.000 |
$776,414.83 |
$567,391.90 |
$455,344.36 |
$405,786.46 |
$325,882.10 |
$278,647.04 |
$247,734.95 |
| 3.500 |
$789,726.97 |
$581,054.35 |
$469,374.78 |
$420,065.70 |
$340,784.91 |
$294,166.91 |
$263,859.11 |
| 4.000 |
$803,180.43 |
$594,917.44 |
$483,663.88 |
$434,641.36 |
$356,074.65 |
$310,157.46 |
$280,529.71 |
| 4.125 |
$806,565.83 |
$598,414.47 |
$487,276.36 |
$438,331.30 |
$359,956.86 |
|
$284,780.67 |
| 4.500 |
$816,774.87 |
$608,980.33 |
$498,209.86 |
$449,510.82 |
$371,745.41 |
$326,607.72 |
$297,728.79 |
| 5.000 |
$830,509.91 |
$623,242.03 |
$513,010.75 |
$464,671.13 |
$387,790.65 |
$343,505.69 |
$315,436.92 |
| 5.500 |
$844,385.14 |
$637,701.49 |
$528,064.39 |
$480,119.06 |
$404,203.27 |
$360,838.42 |
$333,633.38 |
| 6.000 |
$858,400.12 |
$652,357.58 |
$543,368.42 |
$495,851.12 |
$420,975.61 |
$378,592.15 |
$352,296.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
