| 樓價： |
$83,614,000.00 |
|
|
| 首期： |
$25,084,200.00 |
| |
| 貸款金額： |
$58,529,800.00 |
全期供款共： |
$93,898,744.52 |
| 每月供款額： |
$312,995.82 (4.125厘息計供300期) |
全期利息共： |
$35,368,944.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$50,807.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$836,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,553,595.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$721,745.41 |
$512,745.17 |
$400,262.78 |
$350,297.64 |
$269,175.22 |
$220,582.69 |
$188,254.97 |
| 1.500 |
$734,439.51 |
$525,547.85 |
$413,193.99 |
$363,319.65 |
$282,432.86 |
$234,081.93 |
$201,998.17 |
| 2.000 |
$747,275.42 |
$538,552.91 |
$426,387.88 |
$376,644.36 |
$296,092.50 |
$248,081.10 |
$216,337.54 |
| 2.500 |
$760,252.93 |
$551,759.85 |
$439,843.50 |
$390,270.39 |
$310,151.10 |
$262,574.48 |
$231,263.47 |
| 3.000 |
$773,371.81 |
$565,168.11 |
$453,559.71 |
$404,196.05 |
$324,604.86 |
$277,554.93 |
$246,764.00 |
| 3.500 |
$786,631.77 |
$578,777.00 |
$467,535.15 |
$418,419.32 |
$339,449.26 |
$293,013.97 |
$262,824.96 |
| 4.000 |
$800,032.50 |
$592,585.77 |
$481,768.24 |
$432,937.86 |
$354,679.07 |
$308,941.85 |
$279,430.22 |
| 4.125 |
$803,404.64 |
$596,069.09 |
$485,366.57 |
$436,613.33 |
$358,546.07 |
|
$283,664.52 |
| 4.500 |
$813,573.66 |
$606,593.53 |
$496,257.21 |
$447,749.04 |
$370,288.41 |
$325,327.64 |
$296,561.90 |
| 5.000 |
$827,254.87 |
$620,799.34 |
$511,000.10 |
$462,849.93 |
$386,270.77 |
$342,159.38 |
$314,200.62 |
| 5.500 |
$841,075.72 |
$635,202.13 |
$525,994.74 |
$478,237.31 |
$402,619.07 |
$359,424.18 |
$332,325.77 |
| 6.000 |
$855,035.77 |
$649,800.78 |
$541,238.78 |
$493,907.71 |
$419,325.67 |
$377,108.32 |
$350,915.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
