| 樓價： |
$8,230,000.00 |
|
|
| 首期： |
$2,469,000.00 |
| |
| 貸款金額： |
$5,761,000.00 |
全期供款共： |
$9,242,311.90 |
| 每月供款額： |
$30,807.71 (4.125厘息計供300期) |
全期利息共： |
$3,481,311.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,115.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$82,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$246,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$71,040.31 |
$50,468.73 |
$39,397.26 |
$34,479.27 |
$26,494.51 |
$21,711.62 |
$18,529.65 |
| 1.500 |
$72,289.77 |
$51,728.88 |
$40,670.06 |
$35,761.01 |
$27,799.44 |
$23,040.33 |
$19,882.38 |
| 2.000 |
$73,553.19 |
$53,008.95 |
$41,968.72 |
$37,072.54 |
$29,143.94 |
$24,418.25 |
$21,293.78 |
| 2.500 |
$74,830.55 |
$54,308.89 |
$43,293.13 |
$38,413.73 |
$30,527.71 |
$25,844.81 |
$22,762.91 |
| 3.000 |
$76,121.82 |
$55,628.65 |
$44,643.20 |
$39,784.41 |
$31,950.37 |
$27,319.31 |
$24,288.61 |
| 3.500 |
$77,426.98 |
$56,968.15 |
$46,018.78 |
$41,184.38 |
$33,411.48 |
$28,840.92 |
$25,869.46 |
| 4.000 |
$78,745.99 |
$58,327.32 |
$47,419.72 |
$42,613.42 |
$34,910.53 |
$30,408.68 |
$27,503.90 |
| 4.125 |
$79,077.91 |
$58,670.18 |
$47,773.90 |
$42,975.19 |
$35,291.15 |
|
$27,920.67 |
| 4.500 |
$80,078.83 |
$59,706.09 |
$48,845.85 |
$44,071.26 |
$36,446.93 |
$32,021.51 |
$29,190.14 |
| 5.000 |
$81,425.45 |
$61,104.34 |
$50,296.97 |
$45,557.62 |
$38,020.05 |
$33,678.23 |
$30,926.29 |
| 5.500 |
$82,785.82 |
$62,521.99 |
$51,772.87 |
$47,072.18 |
$39,629.19 |
$35,377.58 |
$32,710.32 |
| 6.000 |
$84,159.88 |
$63,958.91 |
$53,273.32 |
$48,614.59 |
$41,273.59 |
$37,118.20 |
$34,540.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
