| 樓價： |
$82,060,000.00 |
|
|
| 首期： |
$24,618,000.00 |
| |
| 貸款金額： |
$57,442,000.00 |
全期供款共： |
$92,153,598.39 |
| 每月供款額： |
$307,178.66 (4.125厘息計供300期) |
全期利息共： |
$34,711,598.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$50,030.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$820,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,487,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$708,331.48 |
$503,215.59 |
$392,823.73 |
$343,787.22 |
$264,172.49 |
$216,483.08 |
$184,756.17 |
| 1.500 |
$720,789.65 |
$515,780.33 |
$405,514.61 |
$356,567.21 |
$277,183.73 |
$229,731.42 |
$198,243.95 |
| 2.000 |
$733,387.00 |
$528,543.68 |
$418,463.29 |
$369,644.27 |
$290,589.51 |
$243,470.41 |
$212,316.82 |
| 2.500 |
$746,123.33 |
$541,505.17 |
$431,668.83 |
$383,017.06 |
$304,386.82 |
$257,694.42 |
$226,965.35 |
| 3.000 |
$758,998.38 |
$554,664.23 |
$445,130.12 |
$396,683.91 |
$318,571.95 |
$272,396.46 |
$242,177.79 |
| 3.500 |
$772,011.90 |
$568,020.20 |
$458,845.82 |
$410,642.83 |
$333,140.46 |
$287,568.19 |
$257,940.25 |
| 4.000 |
$785,163.57 |
$581,572.32 |
$472,814.38 |
$424,891.54 |
$348,087.22 |
$303,200.04 |
$274,236.89 |
| 4.125 |
$788,473.04 |
$584,990.90 |
$476,345.83 |
$428,498.70 |
$351,882.35 |
|
$278,392.50 |
| 4.500 |
$798,453.07 |
$595,319.75 |
$487,034.07 |
$439,427.44 |
$363,406.45 |
$319,281.29 |
$291,050.18 |
| 5.000 |
$811,880.00 |
$609,261.53 |
$501,502.95 |
$454,247.68 |
$379,091.78 |
$335,800.21 |
$308,361.08 |
| 5.500 |
$825,443.99 |
$623,396.65 |
$516,218.91 |
$469,349.08 |
$395,136.23 |
$352,744.14 |
$326,149.36 |
| 6.000 |
$839,144.59 |
$637,723.97 |
$531,179.64 |
$484,728.24 |
$411,532.33 |
$370,099.61 |
$344,393.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
