| 樓價： |
$82,050,000.00 |
|
|
| 首期： |
$24,615,000.00 |
| |
| 貸款金額： |
$57,435,000.00 |
全期供款共： |
$92,142,368.36 |
| 每月供款額： |
$307,141.23 (4.125厘息計供300期) |
全期利息共： |
$34,707,368.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$50,025.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$820,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,487,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$708,245.17 |
$503,154.27 |
$392,775.86 |
$343,745.32 |
$264,140.30 |
$216,456.69 |
$184,733.66 |
| 1.500 |
$720,701.82 |
$515,717.48 |
$405,465.19 |
$356,523.75 |
$277,149.96 |
$229,703.43 |
$198,219.79 |
| 2.000 |
$733,297.63 |
$528,479.27 |
$418,412.29 |
$369,599.22 |
$290,554.09 |
$243,440.74 |
$212,290.94 |
| 2.500 |
$746,032.40 |
$541,439.18 |
$431,616.23 |
$382,970.38 |
$304,349.73 |
$257,663.02 |
$226,937.69 |
| 3.000 |
$758,905.89 |
$554,596.64 |
$445,075.88 |
$396,635.57 |
$318,533.13 |
$272,363.27 |
$242,148.28 |
| 3.500 |
$771,917.82 |
$567,950.98 |
$458,789.90 |
$410,592.79 |
$333,099.86 |
$287,533.15 |
$257,908.82 |
| 4.000 |
$785,067.89 |
$581,501.45 |
$472,756.76 |
$424,839.76 |
$348,044.80 |
$303,163.09 |
$274,203.47 |
| 4.125 |
$788,376.96 |
$584,919.62 |
$476,287.78 |
$428,446.48 |
$351,839.47 |
|
$278,358.57 |
| 4.500 |
$798,355.76 |
$595,247.20 |
$486,974.72 |
$439,373.90 |
$363,362.17 |
$319,242.38 |
$291,014.71 |
| 5.000 |
$811,781.07 |
$609,187.29 |
$501,441.84 |
$454,192.32 |
$379,045.58 |
$335,759.29 |
$308,323.50 |
| 5.500 |
$825,343.40 |
$623,320.68 |
$516,156.00 |
$469,291.88 |
$395,088.08 |
$352,701.15 |
$326,109.61 |
| 6.000 |
$839,042.33 |
$637,646.25 |
$531,114.91 |
$484,669.17 |
$411,482.18 |
$370,054.51 |
$344,351.84 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
