| 樓價： |
$81,018,000.00 |
|
|
| 首期： |
$24,305,400.00 |
| |
| 貸款金額： |
$56,712,600.00 |
全期供款共： |
$90,983,429.62 |
| 每月供款額： |
$303,278.10 (4.125厘息計供300期) |
全期利息共： |
$34,270,829.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$49,509.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$810,180.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,443,265.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$699,337.07 |
$496,825.75 |
$387,835.64 |
$339,421.80 |
$260,818.02 |
$213,734.17 |
$182,410.13 |
| 1.500 |
$711,637.05 |
$509,230.94 |
$400,365.38 |
$352,039.51 |
$273,664.05 |
$226,814.29 |
$195,726.64 |
| 2.000 |
$724,074.44 |
$521,832.22 |
$413,149.63 |
$364,950.52 |
$286,899.59 |
$240,378.82 |
$209,620.81 |
| 2.500 |
$736,649.03 |
$534,629.12 |
$426,187.49 |
$378,153.50 |
$300,521.71 |
$254,422.21 |
$224,083.33 |
| 3.000 |
$749,360.60 |
$547,621.09 |
$439,477.85 |
$391,646.80 |
$314,526.72 |
$268,937.57 |
$239,102.61 |
| 3.500 |
$762,208.87 |
$560,807.46 |
$453,019.38 |
$405,428.48 |
$328,910.24 |
$283,916.64 |
$254,664.92 |
| 4.000 |
$775,193.55 |
$574,187.50 |
$466,810.57 |
$419,496.25 |
$343,667.20 |
$299,350.00 |
$270,754.63 |
| 4.125 |
$778,460.99 |
$577,562.67 |
$470,297.18 |
$423,057.61 |
$347,414.14 |
|
$274,857.46 |
| 4.500 |
$788,314.29 |
$587,760.36 |
$480,849.70 |
$433,847.58 |
$358,791.91 |
$315,227.05 |
$287,354.41 |
| 5.000 |
$801,570.73 |
$601,525.11 |
$495,134.86 |
$448,479.63 |
$374,278.06 |
$331,536.21 |
$304,445.50 |
| 5.500 |
$814,962.48 |
$615,480.74 |
$509,663.95 |
$463,389.27 |
$390,118.78 |
$348,264.98 |
$322,007.91 |
| 6.000 |
$828,489.11 |
$629,626.13 |
$524,434.71 |
$478,573.15 |
$406,306.68 |
$365,400.08 |
$340,020.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
