| 樓價： |
$80,800,000.00 |
|
|
| 首期： |
$24,240,000.00 |
| |
| 貸款金額： |
$56,560,000.00 |
全期供款共： |
$90,738,615.04 |
| 每月供款額： |
$302,462.05 (4.125厘息計供300期) |
全期利息共： |
$34,178,615.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$49,400.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$808,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,434,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$697,455.32 |
$495,488.91 |
$386,792.07 |
$338,508.50 |
$260,116.22 |
$213,159.06 |
$181,919.31 |
| 1.500 |
$709,722.20 |
$507,860.72 |
$399,288.09 |
$351,092.25 |
$272,927.68 |
$226,203.99 |
$195,199.99 |
| 2.000 |
$722,126.13 |
$520,428.09 |
$412,037.94 |
$363,968.52 |
$286,127.61 |
$239,732.01 |
$209,056.77 |
| 2.500 |
$734,666.89 |
$533,190.56 |
$425,040.72 |
$377,135.98 |
$299,713.08 |
$253,737.62 |
$223,480.38 |
| 3.000 |
$747,344.25 |
$546,147.57 |
$438,295.32 |
$390,592.98 |
$313,680.40 |
$268,213.92 |
$238,459.24 |
| 3.500 |
$760,157.95 |
$559,298.47 |
$451,800.42 |
$404,337.57 |
$328,025.22 |
$283,152.69 |
$253,979.68 |
| 4.000 |
$773,107.69 |
$572,642.50 |
$465,554.50 |
$418,367.49 |
$342,742.47 |
$298,544.52 |
$270,026.09 |
| 4.125 |
$776,366.34 |
$576,008.59 |
$469,031.72 |
$421,919.26 |
$346,479.33 |
|
$274,117.89 |
| 4.500 |
$786,193.12 |
$586,178.84 |
$479,555.85 |
$432,680.20 |
$357,826.49 |
$314,378.85 |
$286,581.21 |
| 5.000 |
$799,413.90 |
$599,906.55 |
$493,802.57 |
$447,272.88 |
$373,270.97 |
$330,644.13 |
$303,626.31 |
| 5.500 |
$812,769.61 |
$613,824.63 |
$508,292.57 |
$462,142.40 |
$389,069.06 |
$347,327.89 |
$321,141.46 |
| 6.000 |
$826,259.84 |
$627,931.96 |
$523,023.58 |
$477,285.42 |
$405,213.41 |
$364,416.87 |
$339,105.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
