| 樓價： |
$8,072,000.00 |
|
|
| 首期： |
$2,421,600.00 |
| |
| 貸款金額： |
$5,650,400.00 |
全期供款共： |
$9,064,877.48 |
| 每月供款額： |
$30,216.26 (4.125厘息計供300期) |
全期利息共： |
$3,414,477.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,036.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$80,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$242,160.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$69,676.48 |
$49,499.83 |
$38,640.91 |
$33,817.33 |
$25,985.87 |
$21,294.80 |
$18,173.92 |
| 1.500 |
$70,901.95 |
$50,735.79 |
$39,889.28 |
$35,074.46 |
$27,265.75 |
$22,598.00 |
$19,500.67 |
| 2.000 |
$72,141.11 |
$51,991.28 |
$41,163.00 |
$36,360.82 |
$28,584.43 |
$23,949.47 |
$20,884.98 |
| 2.500 |
$73,393.95 |
$53,266.27 |
$42,461.99 |
$37,676.26 |
$29,941.63 |
$25,348.64 |
$22,325.91 |
| 3.000 |
$74,660.43 |
$54,560.68 |
$43,786.14 |
$39,020.63 |
$31,336.98 |
$26,794.84 |
$23,822.31 |
| 3.500 |
$75,940.53 |
$55,874.47 |
$45,135.31 |
$40,393.72 |
$32,770.04 |
$28,287.23 |
$25,372.82 |
| 4.000 |
$77,234.22 |
$57,207.55 |
$46,509.36 |
$41,795.33 |
$34,240.31 |
$29,824.89 |
$26,975.87 |
| 4.125 |
$77,559.77 |
$57,543.83 |
$46,856.73 |
$42,150.15 |
$34,613.63 |
|
$27,384.65 |
| 4.500 |
$78,541.47 |
$58,559.85 |
$47,908.10 |
$43,225.18 |
$35,747.22 |
$31,406.76 |
$28,629.75 |
| 5.000 |
$79,862.24 |
$59,931.26 |
$49,331.37 |
$44,683.00 |
$37,290.14 |
$33,031.68 |
$30,332.57 |
| 5.500 |
$81,196.49 |
$61,321.69 |
$50,778.93 |
$46,168.48 |
$38,868.38 |
$34,698.40 |
$32,082.35 |
| 6.000 |
$82,544.18 |
$62,731.02 |
$52,250.57 |
$47,681.29 |
$40,481.22 |
$36,405.61 |
$33,877.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
