樓價: |
$8,000,000.00 |
|
|
首期: |
$2,400,000.00 |
| |
貸款金額: |
$5,600,000.00 |
全期供款共: |
$8,410,475.98 |
每月供款額: |
$28,034.92 (3.5厘息計供300期) |
全期利息共: |
$2,810,475.98 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,000.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$80,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$240,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$69,054.98 |
$49,058.31 |
$38,296.24 |
$33,515.69 |
$25,754.08 |
$21,104.86 |
$18,011.81 |
1.500 |
$70,269.53 |
$50,283.24 |
$39,533.47 |
$34,761.61 |
$27,022.54 |
$22,396.43 |
$19,326.73 |
2.000 |
$71,497.64 |
$51,527.53 |
$40,795.84 |
$36,036.49 |
$28,329.47 |
$23,735.84 |
$20,698.69 |
2.500 |
$72,739.30 |
$52,791.14 |
$42,083.24 |
$37,340.20 |
$29,674.56 |
$25,122.54 |
$22,126.77 |
3.000 |
$73,994.48 |
$54,074.02 |
$43,395.58 |
$38,672.57 |
$31,057.47 |
$26,555.83 |
$23,609.83 |
3.500 |
$75,263.16 |
$55,376.09 |
$44,732.71 |
$40,033.42 |
$32,477.74 |
|
$25,146.50 |
4.000 |
$76,545.32 |
$56,697.28 |
$46,094.50 |
$41,422.52 |
$33,934.90 |
$29,558.86 |
$26,735.26 |
4.500 |
$77,840.90 |
$58,037.51 |
$47,480.78 |
$42,839.62 |
$35,428.37 |
$31,126.62 |
$28,374.38 |
5.000 |
$79,149.89 |
$59,396.69 |
$48,891.34 |
$44,284.44 |
$36,957.52 |
$32,737.04 |
$30,062.01 |
5.500 |
$80,472.24 |
$60,774.72 |
$50,326.00 |
$45,756.67 |
$38,521.69 |
$34,388.90 |
$31,796.18 |
6.000 |
$81,807.91 |
$62,171.48 |
$51,784.51 |
$47,255.98 |
$40,120.14 |
$36,080.88 |
$33,574.83 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|