| 樓價： |
$79,732,000.00 |
|
|
| 首期： |
$23,919,600.00 |
| |
| 貸款金額： |
$55,812,400.00 |
全期供款共： |
$89,539,248.19 |
| 每月供款額： |
$298,464.16 (4.125厘息計供300期) |
全期利息共： |
$33,726,848.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$48,866.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$797,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,388,610.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$688,236.48 |
$488,939.63 |
$381,679.52 |
$334,034.15 |
$256,678.05 |
$210,341.56 |
$179,514.74 |
| 1.500 |
$700,341.22 |
$501,147.91 |
$394,010.37 |
$346,451.58 |
$269,320.17 |
$223,214.06 |
$192,619.87 |
| 2.000 |
$712,581.19 |
$513,549.17 |
$406,591.70 |
$359,157.65 |
$282,345.63 |
$236,563.28 |
$206,293.50 |
| 2.500 |
$724,956.19 |
$526,142.95 |
$419,422.61 |
$372,151.06 |
$295,751.52 |
$250,383.77 |
$220,526.46 |
| 3.000 |
$737,465.99 |
$538,928.69 |
$432,502.01 |
$385,430.19 |
$309,534.23 |
$264,668.72 |
$235,307.33 |
| 3.500 |
$750,110.32 |
$551,905.76 |
$445,828.60 |
$398,993.10 |
$323,689.44 |
$279,410.03 |
$250,622.62 |
| 4.000 |
$762,888.89 |
$565,073.41 |
$459,400.88 |
$412,837.58 |
$338,212.17 |
$294,598.41 |
$266,456.93 |
| 4.125 |
$766,104.47 |
$568,395.01 |
$462,832.15 |
$416,342.41 |
$341,899.63 |
|
$270,494.65 |
| 4.500 |
$775,801.36 |
$578,430.83 |
$473,217.16 |
$426,961.11 |
$353,096.80 |
$310,223.45 |
$282,793.23 |
| 5.000 |
$788,847.39 |
$591,977.10 |
$487,275.57 |
$441,360.90 |
$368,337.14 |
$326,273.73 |
$299,613.03 |
| 5.500 |
$802,026.57 |
$605,711.20 |
$501,574.05 |
$456,033.89 |
$383,926.42 |
$342,736.97 |
$316,896.67 |
| 6.000 |
$815,338.49 |
$619,632.07 |
$516,110.35 |
$470,976.75 |
$399,857.37 |
$359,600.08 |
$334,623.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
