| 樓價： |
$7,938,000.00 |
|
|
| 首期： |
$2,381,400.00 |
| |
| 貸款金額： |
$5,556,600.00 |
全期供款共： |
$8,914,395.13 |
| 每月供款額： |
$29,714.65 (4.125厘息計供300期) |
全期利息共： |
$3,357,795.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,969.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$79,380.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$238,140.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,519.81 |
$48,678.11 |
$37,999.45 |
$33,255.95 |
$25,554.49 |
$20,941.29 |
$17,872.22 |
| 1.500 |
$69,724.94 |
$49,893.54 |
$39,227.09 |
$34,492.21 |
$26,813.12 |
$22,222.86 |
$19,176.95 |
| 2.000 |
$70,943.53 |
$51,128.20 |
$40,479.67 |
$35,757.20 |
$28,109.91 |
$23,551.89 |
$20,538.28 |
| 2.500 |
$72,175.57 |
$52,382.01 |
$41,757.09 |
$37,050.81 |
$29,444.58 |
$24,927.84 |
$21,955.29 |
| 3.000 |
$73,421.02 |
$53,654.94 |
$43,059.26 |
$38,372.86 |
$30,816.77 |
$26,350.03 |
$23,426.85 |
| 3.500 |
$74,679.87 |
$54,946.92 |
$44,386.04 |
$39,723.16 |
$32,226.04 |
$27,817.65 |
$24,951.62 |
| 4.000 |
$75,952.09 |
$56,257.87 |
$45,737.27 |
$41,101.50 |
$33,671.90 |
$29,329.78 |
$26,528.06 |
| 4.125 |
$76,272.23 |
$56,588.57 |
$46,078.88 |
$41,450.43 |
$34,039.02 |
|
$26,930.05 |
| 4.500 |
$77,237.64 |
$57,587.72 |
$47,112.80 |
$42,507.62 |
$35,153.80 |
$30,885.39 |
$28,154.48 |
| 5.000 |
$78,536.48 |
$58,936.36 |
$48,512.44 |
$43,941.24 |
$36,671.10 |
$32,483.33 |
$29,829.03 |
| 5.500 |
$79,848.58 |
$60,303.71 |
$49,935.97 |
$45,402.06 |
$38,223.15 |
$34,122.39 |
$31,549.76 |
| 6.000 |
$81,173.89 |
$61,689.65 |
$51,383.18 |
$46,889.75 |
$39,809.21 |
$35,801.25 |
$33,314.62 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
