| 樓價： |
$7,924,000.00 |
|
|
| 首期： |
$2,377,200.00 |
| |
| 貸款金額： |
$5,546,800.00 |
全期供款共： |
$8,898,673.09 |
| 每月供款額： |
$29,662.24 (4.125厘息計供300期) |
全期利息共： |
$3,351,873.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,962.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$79,240.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$237,720.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,398.96 |
$48,592.25 |
$37,932.43 |
$33,197.29 |
$25,509.42 |
$20,904.36 |
$17,840.70 |
| 1.500 |
$69,601.96 |
$49,805.55 |
$39,157.91 |
$34,431.37 |
$26,765.83 |
$22,183.67 |
$19,143.13 |
| 2.000 |
$70,818.41 |
$51,038.02 |
$40,408.28 |
$35,694.14 |
$28,060.34 |
$23,510.35 |
$20,502.05 |
| 2.500 |
$72,048.27 |
$52,289.63 |
$41,683.45 |
$36,985.46 |
$29,392.65 |
$24,883.87 |
$21,916.57 |
| 3.000 |
$73,291.53 |
$53,560.31 |
$42,983.32 |
$38,305.18 |
$30,762.42 |
$26,303.55 |
$23,385.53 |
| 3.500 |
$74,548.16 |
$54,850.01 |
$44,307.75 |
$39,653.10 |
$32,169.21 |
$27,768.59 |
$24,907.61 |
| 4.000 |
$75,818.13 |
$56,158.65 |
$45,656.61 |
$41,029.01 |
$33,612.52 |
$29,278.05 |
$26,481.27 |
| 4.125 |
$76,137.71 |
$56,488.76 |
$45,997.62 |
$41,377.33 |
$33,978.99 |
|
$26,882.55 |
| 4.500 |
$77,101.41 |
$57,486.15 |
$47,029.71 |
$42,432.65 |
$35,091.80 |
$30,830.92 |
$28,104.82 |
| 5.000 |
$78,397.97 |
$58,832.42 |
$48,426.88 |
$43,863.74 |
$36,606.42 |
$32,426.04 |
$29,776.42 |
| 5.500 |
$79,707.75 |
$60,197.36 |
$49,847.90 |
$45,321.99 |
$38,155.73 |
$34,062.21 |
$31,494.12 |
| 6.000 |
$81,030.73 |
$61,580.85 |
$51,292.56 |
$46,807.05 |
$39,739.00 |
$35,738.11 |
$33,255.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
