| 樓價： |
$7,872,000.00 |
|
|
| 首期： |
$2,361,600.00 |
| |
| 貸款金額： |
$5,510,400.00 |
全期供款共： |
$8,840,276.95 |
| 每月供款額： |
$29,467.59 (4.125厘息計供300期) |
全期利息共： |
$3,329,876.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,936.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$78,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$236,160.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$67,950.10 |
$48,273.38 |
$37,683.50 |
$32,979.44 |
$25,342.02 |
$20,767.18 |
$17,723.62 |
| 1.500 |
$69,145.21 |
$49,478.71 |
$38,900.94 |
$34,205.42 |
$26,590.18 |
$22,038.09 |
$19,017.50 |
| 2.000 |
$70,353.67 |
$50,703.09 |
$40,143.10 |
$35,459.90 |
$27,876.20 |
$23,356.07 |
$20,367.51 |
| 2.500 |
$71,575.47 |
$51,946.49 |
$41,409.91 |
$36,742.75 |
$29,199.77 |
$24,720.58 |
$21,772.74 |
| 3.000 |
$72,810.57 |
$53,208.83 |
$42,701.25 |
$38,053.81 |
$30,560.55 |
$26,130.94 |
$23,232.07 |
| 3.500 |
$74,058.95 |
$54,490.07 |
$44,016.99 |
$39,392.89 |
$31,958.10 |
$27,586.36 |
$24,744.16 |
| 4.000 |
$75,320.59 |
$55,790.12 |
$45,356.99 |
$40,759.76 |
$33,391.94 |
$29,085.92 |
$26,307.49 |
| 4.125 |
$75,638.07 |
$56,118.06 |
$45,695.76 |
$41,105.80 |
$33,756.01 |
|
$26,706.14 |
| 4.500 |
$76,595.45 |
$57,108.91 |
$46,721.08 |
$42,154.19 |
$34,861.51 |
$30,628.59 |
$27,920.39 |
| 5.000 |
$77,883.49 |
$58,446.34 |
$48,109.08 |
$43,575.89 |
$36,366.20 |
$32,213.25 |
$29,581.02 |
| 5.500 |
$79,184.68 |
$59,802.32 |
$49,520.78 |
$45,024.57 |
$37,905.34 |
$33,838.68 |
$31,287.45 |
| 6.000 |
$80,498.98 |
$61,176.74 |
$50,955.96 |
$46,499.89 |
$39,478.22 |
$35,503.58 |
$33,037.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
