| 樓價： |
$7,844,000.00 |
|
|
| 首期： |
$2,353,200.00 |
| |
| 貸款金額： |
$5,490,800.00 |
全期供款共： |
$8,808,832.88 |
| 每月供款額： |
$29,362.78 (4.125厘息計供300期) |
全期利息共： |
$3,318,032.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,922.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$78,440.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$235,320.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$67,708.41 |
$48,101.67 |
$37,549.47 |
$32,862.14 |
$25,251.88 |
$20,693.31 |
$17,660.58 |
| 1.500 |
$68,899.27 |
$49,302.72 |
$38,762.57 |
$34,083.76 |
$26,495.60 |
$21,959.70 |
$18,949.86 |
| 2.000 |
$70,103.43 |
$50,522.75 |
$40,000.32 |
$35,333.78 |
$27,777.04 |
$23,272.99 |
$20,295.07 |
| 2.500 |
$71,320.88 |
$51,761.72 |
$41,262.62 |
$36,612.06 |
$29,095.91 |
$24,632.65 |
$21,695.30 |
| 3.000 |
$72,551.59 |
$53,019.57 |
$42,549.36 |
$37,918.46 |
$30,451.84 |
$26,037.99 |
$23,149.43 |
| 3.500 |
$73,795.53 |
$54,296.25 |
$43,860.43 |
$39,252.77 |
$31,844.43 |
$27,488.24 |
$24,656.15 |
| 4.000 |
$75,052.68 |
$55,591.68 |
$45,195.66 |
$40,614.78 |
$33,273.17 |
$28,982.47 |
$26,213.92 |
| 4.125 |
$75,369.03 |
$55,918.46 |
$45,533.23 |
$40,959.59 |
$33,635.94 |
|
$26,611.15 |
| 4.500 |
$76,323.01 |
$56,905.78 |
$46,554.90 |
$42,004.25 |
$34,737.51 |
$30,519.65 |
$27,821.08 |
| 5.000 |
$77,606.47 |
$58,238.45 |
$47,937.96 |
$43,420.90 |
$36,236.85 |
$32,098.67 |
$29,475.80 |
| 5.500 |
$78,903.03 |
$59,589.61 |
$49,344.64 |
$44,864.42 |
$37,770.52 |
$33,718.32 |
$31,176.16 |
| 6.000 |
$80,212.65 |
$60,959.14 |
$50,774.71 |
$46,334.49 |
$39,337.80 |
$35,377.30 |
$32,920.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
