| 樓價： |
$78,356,000.00 |
|
|
| 首期： |
$23,506,800.00 |
| |
| 貸款金額： |
$54,849,200.00 |
全期供款共： |
$87,993,996.53 |
| 每月供款額： |
$293,313.32 (4.125厘息計供300期) |
全期利息共： |
$33,144,796.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$48,178.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$783,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,330,130.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$676,359.03 |
$480,501.60 |
$375,092.57 |
$328,269.45 |
$252,248.35 |
$206,711.53 |
$176,416.70 |
| 1.500 |
$688,254.86 |
$492,499.19 |
$387,210.61 |
$340,472.58 |
$264,672.30 |
$219,361.88 |
$189,295.67 |
| 2.000 |
$700,283.60 |
$504,686.43 |
$399,574.81 |
$352,959.37 |
$277,472.96 |
$232,480.71 |
$202,733.32 |
| 2.500 |
$712,445.03 |
$517,062.87 |
$412,184.29 |
$365,728.55 |
$290,647.50 |
$246,062.69 |
$216,720.65 |
| 3.000 |
$724,738.94 |
$529,627.96 |
$425,037.97 |
$378,778.51 |
$304,192.35 |
$260,101.11 |
$231,246.44 |
| 3.500 |
$737,165.06 |
$542,381.07 |
$438,134.57 |
$392,107.35 |
$318,103.27 |
$274,588.02 |
$246,297.42 |
| 4.000 |
$749,723.09 |
$555,321.48 |
$451,472.63 |
$405,712.91 |
$332,375.36 |
$289,514.28 |
$261,858.47 |
| 4.125 |
$752,883.18 |
$558,585.76 |
$454,844.68 |
$409,157.25 |
$335,999.19 |
|
$265,826.50 |
| 4.500 |
$762,412.73 |
$568,448.38 |
$465,050.47 |
$419,592.70 |
$347,003.12 |
$304,869.67 |
$277,912.84 |
| 5.000 |
$775,233.61 |
$581,760.87 |
$478,866.26 |
$433,743.98 |
$361,980.44 |
$320,642.96 |
$294,442.37 |
| 5.500 |
$788,185.34 |
$595,257.95 |
$492,917.97 |
$448,163.74 |
$377,300.69 |
$336,822.08 |
$311,427.72 |
| 6.000 |
$801,267.53 |
$608,938.57 |
$507,203.41 |
$462,848.72 |
$392,956.70 |
$353,394.16 |
$328,848.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
