| 樓價： |
$7,834,000.00 |
|
|
| 首期： |
$2,350,200.00 |
| |
| 貸款金額： |
$5,483,800.00 |
全期供款共： |
$8,797,602.85 |
| 每月供款額： |
$29,325.34 (4.125厘息計供300期) |
全期利息共： |
$3,313,802.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,917.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$78,340.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$235,020.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$67,622.09 |
$48,040.35 |
$37,501.60 |
$32,820.24 |
$25,219.68 |
$20,666.93 |
$17,638.07 |
| 1.500 |
$68,811.43 |
$49,239.86 |
$38,713.15 |
$34,040.31 |
$26,461.83 |
$21,931.71 |
$18,925.70 |
| 2.000 |
$70,014.06 |
$50,458.34 |
$39,949.32 |
$35,288.73 |
$27,741.63 |
$23,243.32 |
$20,269.19 |
| 2.500 |
$71,229.96 |
$51,695.73 |
$41,210.01 |
$36,565.39 |
$29,058.81 |
$24,601.24 |
$21,667.64 |
| 3.000 |
$72,459.09 |
$52,951.98 |
$42,495.12 |
$37,870.12 |
$30,413.02 |
$26,004.80 |
$23,119.92 |
| 3.500 |
$73,701.45 |
$54,227.03 |
$43,804.51 |
$39,202.73 |
$31,803.83 |
$27,453.20 |
$24,624.71 |
| 4.000 |
$74,957.00 |
$55,520.81 |
$45,138.04 |
$40,563.01 |
$33,230.75 |
$28,945.52 |
$26,180.50 |
| 4.125 |
$75,272.94 |
$55,847.17 |
$45,475.18 |
$40,907.37 |
$33,593.06 |
|
$26,577.22 |
| 4.500 |
$76,225.70 |
$56,833.23 |
$46,495.55 |
$41,950.70 |
$34,693.23 |
$30,480.74 |
$27,785.61 |
| 5.000 |
$77,507.53 |
$58,164.21 |
$47,876.85 |
$43,365.54 |
$36,190.65 |
$32,057.75 |
$29,438.22 |
| 5.500 |
$78,802.44 |
$59,513.64 |
$49,281.73 |
$44,807.22 |
$37,722.36 |
$33,675.33 |
$31,136.41 |
| 6.000 |
$80,110.39 |
$60,881.42 |
$50,709.98 |
$46,275.42 |
$39,287.65 |
$35,332.20 |
$32,878.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
