| 樓價： |
$7,800,000.00 |
|
|
| 首期： |
$2,340,000.00 |
| |
| 貸款金額： |
$5,460,000.00 |
全期供款共： |
$7,245,653.70 |
| 每月供款額： |
$24,152.18 (2.375厘息計供300期) |
全期利息共： |
$1,785,653.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$37,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$78,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$125,580 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$234,000.00 (第一個住宅物業) |
|
|
$1,170,000.00 (第二個住宅物業) |
|
|
$234,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$67,328.61 |
$47,831.85 |
$37,338.84 |
$32,677.80 |
$25,110.23 |
$20,577.24 |
$17,561.52 |
| 1.500 |
$68,512.79 |
$49,026.16 |
$38,545.14 |
$33,892.57 |
$26,346.98 |
$21,836.52 |
$18,843.56 |
| 2.000 |
$69,710.20 |
$50,239.35 |
$39,775.94 |
$35,135.58 |
$27,621.23 |
$23,142.45 |
$20,181.22 |
| 2.375 |
$70,616.92 |
$51,161.60 |
$40,715.07 |
$36,086.28 |
$28,601.36 |
|
$21,220.43 |
| 2.500 |
$70,920.81 |
$51,471.37 |
$41,031.16 |
$36,406.69 |
$28,932.70 |
$24,494.47 |
$21,573.60 |
| 3.000 |
$72,144.62 |
$52,722.17 |
$42,310.69 |
$37,705.76 |
$30,281.03 |
$25,891.94 |
$23,019.58 |
| 3.500 |
$73,381.58 |
$53,991.68 |
$43,614.40 |
$39,032.59 |
$31,665.80 |
$27,334.05 |
$24,517.84 |
| 4.000 |
$74,631.68 |
$55,279.85 |
$44,942.14 |
$40,386.96 |
$33,086.53 |
$28,819.89 |
$26,066.88 |
| 4.500 |
$75,894.88 |
$56,586.57 |
$46,293.76 |
$41,768.63 |
$34,542.66 |
$30,348.45 |
$27,665.02 |
| 5.000 |
$77,171.14 |
$57,911.77 |
$47,669.06 |
$43,177.33 |
$36,033.58 |
$31,918.62 |
$29,310.46 |
| 5.500 |
$78,460.43 |
$59,255.35 |
$49,067.85 |
$44,612.76 |
$37,558.65 |
$33,529.18 |
$31,001.28 |
| 6.000 |
$79,762.71 |
$60,617.19 |
$50,489.90 |
$46,074.58 |
$39,117.14 |
$35,178.86 |
$32,735.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
