| 樓價： |
$7,704,000.00 |
|
|
| 首期： |
$2,311,200.00 |
| |
| 貸款金額： |
$5,392,800.00 |
全期供款共： |
$8,651,612.50 |
| 每月供款額： |
$28,838.71 (4.125厘息計供300期) |
全期利息共： |
$3,258,812.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,852.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$77,040.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$231,120.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$66,499.95 |
$47,243.15 |
$36,879.28 |
$32,275.61 |
$24,801.18 |
$20,323.98 |
$17,345.38 |
| 1.500 |
$67,669.55 |
$48,422.76 |
$38,070.74 |
$33,475.43 |
$26,022.71 |
$21,567.77 |
$18,611.64 |
| 2.000 |
$68,852.22 |
$49,621.02 |
$39,286.39 |
$34,703.14 |
$27,281.28 |
$22,857.62 |
$19,932.84 |
| 2.500 |
$70,047.94 |
$50,837.87 |
$40,526.16 |
$35,958.61 |
$28,576.60 |
$24,193.00 |
$21,308.08 |
| 3.000 |
$71,256.68 |
$52,073.28 |
$41,789.94 |
$37,241.69 |
$29,908.34 |
$25,573.27 |
$22,736.26 |
| 3.500 |
$72,478.43 |
$53,327.17 |
$43,077.60 |
$38,552.19 |
$31,276.07 |
$26,997.63 |
$24,216.08 |
| 4.000 |
$73,713.14 |
$54,599.48 |
$44,389.01 |
$39,889.89 |
$32,679.31 |
$28,465.19 |
$25,746.05 |
| 4.125 |
$74,023.84 |
$54,920.42 |
$44,720.55 |
$40,228.54 |
$33,035.60 |
|
$26,136.19 |
| 4.500 |
$74,960.79 |
$55,890.12 |
$45,723.99 |
$41,254.56 |
$34,117.52 |
$29,974.93 |
$27,324.53 |
| 5.000 |
$76,221.34 |
$57,199.01 |
$47,082.36 |
$42,645.92 |
$35,590.09 |
$31,525.77 |
$28,949.72 |
| 5.500 |
$77,494.77 |
$58,526.05 |
$48,463.93 |
$44,063.68 |
$37,096.39 |
$33,116.51 |
$30,619.73 |
| 6.000 |
$78,781.01 |
$59,871.14 |
$49,868.49 |
$45,507.51 |
$38,635.69 |
$34,745.89 |
$32,332.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
