| 樓價： |
$76,703,000.00 |
|
|
| 首期： |
$23,010,900.00 |
| |
| 貸款金額： |
$53,692,100.00 |
全期供款共： |
$86,137,673.13 |
| 每月供款額： |
$287,125.58 (4.125厘息計供300期) |
全期利息共： |
$32,445,573.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$47,351.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$767,030.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,259,878.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$662,090.54 |
$470,364.92 |
$367,179.61 |
$321,344.27 |
$246,926.91 |
$202,350.73 |
$172,695.01 |
| 1.500 |
$673,735.42 |
$482,109.42 |
$379,042.01 |
$333,289.96 |
$259,088.76 |
$214,734.21 |
$185,302.29 |
| 2.000 |
$685,510.40 |
$494,039.56 |
$391,145.37 |
$345,513.34 |
$271,619.39 |
$227,576.30 |
$198,456.46 |
| 2.500 |
$697,415.28 |
$506,154.90 |
$403,488.84 |
$358,013.13 |
$284,515.99 |
$240,871.75 |
$212,148.71 |
| 3.000 |
$709,449.83 |
$518,454.92 |
$416,071.36 |
$370,787.78 |
$297,775.10 |
$254,614.01 |
$226,368.06 |
| 3.500 |
$721,613.80 |
$530,938.99 |
$428,891.68 |
$383,835.45 |
$311,392.55 |
$268,795.31 |
$241,101.52 |
| 4.000 |
$733,906.92 |
$543,606.41 |
$441,948.35 |
$397,153.98 |
$325,363.56 |
$283,406.68 |
$256,334.30 |
| 4.125 |
$737,000.34 |
$546,801.82 |
$445,249.26 |
$400,525.66 |
$328,910.94 |
|
$260,218.62 |
| 4.500 |
$746,328.85 |
$556,456.38 |
$455,239.76 |
$410,740.96 |
$339,682.74 |
$298,438.13 |
$272,049.98 |
| 5.000 |
$758,879.26 |
$569,488.03 |
$468,764.09 |
$424,593.70 |
$354,344.10 |
$313,878.67 |
$288,230.80 |
| 5.500 |
$771,557.77 |
$582,700.38 |
$482,519.37 |
$438,709.27 |
$369,341.14 |
$329,716.47 |
$304,857.84 |
| 6.000 |
$784,363.97 |
$596,092.39 |
$496,503.44 |
$453,084.45 |
$384,666.88 |
$345,938.95 |
$321,911.27 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
