| 樓價： |
$7,656,000.00 |
|
|
| 首期： |
$2,296,800.00 |
| |
| 貸款金額： |
$5,359,200.00 |
全期供款共： |
$8,597,708.38 |
| 每月供款額： |
$28,659.03 (4.125厘息計供300期) |
全期利息共： |
$3,238,508.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,828.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$76,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$229,680.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$66,085.62 |
$46,948.80 |
$36,649.51 |
$32,074.52 |
$24,646.66 |
$20,197.35 |
$17,237.31 |
| 1.500 |
$67,247.94 |
$48,121.06 |
$37,833.53 |
$33,266.86 |
$25,860.57 |
$21,433.39 |
$18,495.68 |
| 2.000 |
$68,423.24 |
$49,311.85 |
$39,041.61 |
$34,486.92 |
$27,111.30 |
$22,715.20 |
$19,808.65 |
| 2.500 |
$69,611.51 |
$50,521.13 |
$40,273.66 |
$35,734.57 |
$28,398.56 |
$24,042.27 |
$21,175.32 |
| 3.000 |
$70,812.72 |
$51,748.83 |
$41,529.57 |
$37,009.65 |
$29,721.99 |
$25,413.93 |
$22,594.60 |
| 3.500 |
$72,026.85 |
$52,994.91 |
$42,809.21 |
$38,311.99 |
$31,081.20 |
$26,829.42 |
$24,065.20 |
| 4.000 |
$73,253.87 |
$54,259.29 |
$44,112.44 |
$39,641.36 |
$32,475.70 |
$28,287.83 |
$25,585.64 |
| 4.125 |
$73,562.63 |
$54,578.24 |
$44,441.92 |
$39,977.89 |
$32,829.77 |
|
$25,973.35 |
| 4.500 |
$74,493.74 |
$55,541.90 |
$45,439.10 |
$40,997.52 |
$33,904.95 |
$29,788.17 |
$27,154.28 |
| 5.000 |
$75,746.45 |
$56,842.63 |
$46,789.02 |
$42,380.21 |
$35,368.35 |
$31,329.35 |
$28,769.34 |
| 5.500 |
$77,011.93 |
$58,161.40 |
$48,161.98 |
$43,789.14 |
$36,865.26 |
$32,910.18 |
$30,428.95 |
| 6.000 |
$78,290.17 |
$59,498.11 |
$49,557.78 |
$45,223.98 |
$38,394.97 |
$34,529.40 |
$32,131.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
