| 樓價： |
$7,648,000.00 |
|
|
| 首期： |
$2,294,400.00 |
| |
| 貸款金額： |
$5,353,600.00 |
全期供款共： |
$8,588,724.35 |
| 每月供款額： |
$28,629.08 (4.125厘息計供300期) |
全期利息共： |
$3,235,124.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,824.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$76,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$229,440.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$66,016.56 |
$46,899.74 |
$36,611.21 |
$32,041.00 |
$24,620.90 |
$20,176.24 |
$17,219.29 |
| 1.500 |
$67,177.67 |
$48,070.78 |
$37,794.00 |
$33,232.10 |
$25,833.55 |
$21,410.99 |
$18,476.36 |
| 2.000 |
$68,351.74 |
$49,260.32 |
$39,000.82 |
$34,450.88 |
$27,082.97 |
$22,691.47 |
$19,787.95 |
| 2.500 |
$69,538.77 |
$50,468.33 |
$40,231.58 |
$35,697.23 |
$28,368.88 |
$24,017.15 |
$21,153.19 |
| 3.000 |
$70,738.72 |
$51,694.76 |
$41,486.17 |
$36,970.98 |
$29,690.94 |
$25,387.38 |
$22,570.99 |
| 3.500 |
$71,951.58 |
$52,939.54 |
$42,764.48 |
$38,271.95 |
$31,048.72 |
$26,801.38 |
$24,040.06 |
| 4.000 |
$73,177.32 |
$54,202.60 |
$44,066.35 |
$39,599.93 |
$32,441.76 |
$28,258.27 |
$25,558.91 |
| 4.125 |
$73,485.76 |
$54,521.21 |
$44,395.48 |
$39,936.12 |
$32,795.47 |
|
$25,946.21 |
| 4.500 |
$74,415.90 |
$55,483.86 |
$45,391.62 |
$40,954.68 |
$33,869.52 |
$29,757.05 |
$27,125.90 |
| 5.000 |
$75,667.30 |
$56,783.23 |
$46,740.12 |
$42,335.93 |
$35,331.39 |
$31,296.61 |
$28,739.28 |
| 5.500 |
$76,931.46 |
$58,100.63 |
$48,111.65 |
$43,743.38 |
$36,826.73 |
$32,875.79 |
$30,397.15 |
| 6.000 |
$78,208.36 |
$59,435.94 |
$49,505.99 |
$45,176.72 |
$38,354.85 |
$34,493.32 |
$32,097.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
