| 樓價： |
$7,585,000.00 |
|
|
| 首期： |
$2,275,500.00 |
| |
| 貸款金額： |
$5,309,500.00 |
全期供款共： |
$8,517,975.19 |
| 每月供款額： |
$28,393.25 (4.125厘息計供300期) |
全期利息共： |
$3,208,475.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,792.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$75,850.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$227,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$65,472.76 |
$46,513.41 |
$36,309.63 |
$31,777.07 |
$24,418.09 |
$20,010.04 |
$17,077.45 |
| 1.500 |
$66,624.29 |
$47,674.80 |
$37,482.68 |
$32,958.35 |
$25,620.75 |
$21,234.62 |
$18,324.16 |
| 2.000 |
$67,788.70 |
$48,854.54 |
$38,679.55 |
$34,167.09 |
$26,859.88 |
$22,504.55 |
$19,624.95 |
| 2.500 |
$68,965.94 |
$50,052.60 |
$39,900.17 |
$35,403.17 |
$28,135.19 |
$23,819.31 |
$20,978.94 |
| 3.000 |
$70,156.02 |
$51,268.93 |
$41,144.43 |
$36,666.43 |
$29,446.36 |
$25,178.25 |
$22,385.07 |
| 3.500 |
$71,358.89 |
$52,503.45 |
$42,412.21 |
$37,956.69 |
$30,792.96 |
$26,580.61 |
$23,842.03 |
| 4.000 |
$72,574.53 |
$53,756.11 |
$43,703.35 |
$39,273.73 |
$32,174.53 |
$28,025.50 |
$25,348.37 |
| 4.125 |
$72,880.43 |
$54,072.09 |
$44,029.77 |
$39,607.15 |
$32,525.32 |
|
$25,732.48 |
| 4.500 |
$73,802.91 |
$55,026.81 |
$45,017.71 |
$40,617.32 |
$33,590.52 |
$29,511.93 |
$26,902.46 |
| 5.000 |
$75,043.99 |
$56,315.49 |
$46,355.10 |
$41,987.19 |
$35,040.35 |
$31,038.81 |
$28,502.54 |
| 5.500 |
$76,297.74 |
$57,622.03 |
$47,715.34 |
$43,383.05 |
$36,523.38 |
$32,604.98 |
$30,146.76 |
| 6.000 |
$77,564.12 |
$58,946.34 |
$49,098.19 |
$44,804.58 |
$38,038.91 |
$34,209.18 |
$31,833.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
