| 樓價： |
$75,756,000.00 |
|
|
| 首期： |
$22,726,800.00 |
| |
| 貸款金額： |
$53,029,200.00 |
全期供款共： |
$85,074,189.61 |
| 每月供款額： |
$283,580.63 (4.125厘息計供300期) |
全期利息共： |
$32,044,989.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$46,878.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$757,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,219,630.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$653,916.16 |
$464,557.65 |
$362,646.29 |
$317,376.85 |
$243,878.27 |
$199,852.45 |
$170,562.86 |
| 1.500 |
$665,417.27 |
$476,157.14 |
$374,362.23 |
$329,175.06 |
$255,889.97 |
$212,083.03 |
$183,014.49 |
| 2.000 |
$677,046.87 |
$487,939.98 |
$386,316.17 |
$341,247.52 |
$268,265.89 |
$224,766.56 |
$196,006.25 |
| 2.500 |
$688,804.76 |
$499,905.75 |
$398,507.24 |
$353,592.98 |
$281,003.26 |
$237,897.87 |
$209,529.45 |
| 3.000 |
$700,690.73 |
$512,053.90 |
$410,934.41 |
$366,209.92 |
$294,098.67 |
$251,470.47 |
$223,573.25 |
| 3.500 |
$712,704.53 |
$524,383.84 |
$423,596.44 |
$379,096.49 |
$307,548.00 |
$265,476.67 |
$238,124.81 |
| 4.000 |
$724,845.86 |
$536,894.87 |
$436,491.91 |
$392,250.59 |
$321,346.52 |
$279,907.65 |
$253,169.51 |
| 4.125 |
$727,901.09 |
$540,050.83 |
$439,752.07 |
$395,580.64 |
$324,850.10 |
|
$257,005.88 |
| 4.500 |
$737,114.43 |
$549,586.19 |
$449,619.22 |
$405,669.82 |
$335,488.90 |
$294,753.52 |
$268,691.17 |
| 5.000 |
$749,509.89 |
$562,456.94 |
$462,976.58 |
$419,351.53 |
$349,969.25 |
$310,003.42 |
$284,672.21 |
| 5.500 |
$762,031.87 |
$575,506.17 |
$476,562.03 |
$433,292.82 |
$364,781.14 |
$325,645.68 |
$301,093.97 |
| 6.000 |
$774,679.96 |
$588,732.84 |
$490,373.44 |
$447,490.53 |
$379,917.66 |
$341,667.88 |
$317,936.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
