樓價: |
$7,470,000.00 |
|
|
首期: |
$2,241,000.00 |
| |
貸款金額: |
$5,229,000.00 |
全期供款共: |
$8,388,829.88 |
每月供款額: |
$27,962.77 (4.125厘息計供300期) |
全期利息共: |
$3,159,829.88 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,735.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$74,700.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$224,100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$64,480.09 |
$45,808.20 |
$35,759.12 |
$31,295.28 |
$24,047.87 |
$19,706.66 |
$16,818.53 |
1.500 |
$65,614.17 |
$46,951.98 |
$36,914.38 |
$32,458.65 |
$25,232.30 |
$20,912.67 |
$18,046.34 |
2.000 |
$66,760.92 |
$48,113.84 |
$38,093.11 |
$33,649.07 |
$26,452.64 |
$22,163.34 |
$19,327.40 |
2.500 |
$67,920.32 |
$49,293.73 |
$39,295.23 |
$34,866.41 |
$27,708.62 |
$23,458.17 |
$20,660.87 |
3.000 |
$69,092.35 |
$50,491.61 |
$40,520.62 |
$36,110.51 |
$28,999.91 |
$24,796.51 |
$22,045.67 |
3.500 |
$70,276.98 |
$51,707.42 |
$41,769.17 |
$37,381.21 |
$30,326.09 |
$26,177.61 |
$23,480.55 |
4.000 |
$71,474.19 |
$52,941.08 |
$43,040.74 |
$38,678.28 |
$31,686.71 |
$27,600.59 |
$24,964.05 |
4.125 |
$71,775.45 |
$53,252.28 |
$43,362.22 |
$39,006.64 |
$32,032.19 |
|
$25,342.33 |
4.500 |
$72,683.94 |
$54,192.52 |
$44,335.18 |
$40,001.50 |
$33,081.24 |
$29,064.48 |
$26,494.57 |
5.000 |
$73,906.21 |
$55,461.66 |
$45,652.29 |
$41,350.60 |
$34,509.09 |
$30,568.21 |
$28,070.40 |
5.500 |
$75,140.95 |
$56,748.39 |
$46,991.90 |
$42,725.29 |
$35,969.63 |
$32,110.63 |
$29,689.69 |
6.000 |
$76,388.13 |
$58,052.62 |
$48,353.79 |
$44,125.27 |
$37,462.18 |
$33,690.52 |
$31,350.50 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|