| 樓價： |
$7,464,000.00 |
|
|
| 首期： |
$2,239,200.00 |
| |
| 貸款金額： |
$5,224,800.00 |
全期供款共： |
$8,382,091.86 |
| 每月供款額： |
$27,940.31 (4.125厘息計供300期) |
全期利息共： |
$3,157,291.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,732.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$74,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$223,920.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$64,428.30 |
$45,771.40 |
$35,730.40 |
$31,270.14 |
$24,028.56 |
$19,690.83 |
$16,805.02 |
| 1.500 |
$65,561.47 |
$46,914.26 |
$36,884.73 |
$32,432.58 |
$25,212.03 |
$20,895.87 |
$18,031.84 |
| 2.000 |
$66,707.29 |
$48,075.19 |
$38,062.51 |
$33,622.04 |
$26,431.39 |
$22,145.54 |
$19,311.88 |
| 2.500 |
$67,865.76 |
$49,254.14 |
$39,263.66 |
$34,838.40 |
$27,686.37 |
$23,439.33 |
$20,644.28 |
| 3.000 |
$69,036.85 |
$50,451.06 |
$40,488.07 |
$36,081.51 |
$28,976.62 |
$24,776.59 |
$22,027.97 |
| 3.500 |
$70,220.53 |
$51,665.89 |
$41,735.62 |
$37,351.18 |
$30,301.74 |
$26,156.58 |
$23,461.69 |
| 4.000 |
$71,416.78 |
$52,898.56 |
$43,006.17 |
$38,647.21 |
$31,661.26 |
$27,578.42 |
$24,943.99 |
| 4.125 |
$71,717.80 |
$53,209.51 |
$43,327.39 |
$38,975.31 |
$32,006.46 |
|
$25,321.98 |
| 4.500 |
$72,625.56 |
$54,149.00 |
$44,299.57 |
$39,969.37 |
$33,054.66 |
$29,041.14 |
$26,473.29 |
| 5.000 |
$73,846.85 |
$55,417.11 |
$45,615.62 |
$41,317.39 |
$34,481.37 |
$30,543.66 |
$28,047.86 |
| 5.500 |
$75,080.60 |
$56,702.81 |
$46,954.15 |
$42,690.98 |
$35,940.74 |
$32,084.84 |
$29,665.84 |
| 6.000 |
$76,326.78 |
$58,005.99 |
$48,314.95 |
$44,089.83 |
$37,432.09 |
$33,663.46 |
$31,325.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
