| 樓價： |
$7,453,000.00 |
|
|
| 首期： |
$2,235,900.00 |
| |
| 貸款金額： |
$5,217,100.00 |
全期供款共： |
$8,369,738.83 |
| 每月供款額： |
$27,899.13 (4.125厘息計供300期) |
全期利息共： |
$3,152,638.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,726.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$74,530.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$223,590.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$64,333.35 |
$45,703.95 |
$35,677.74 |
$31,224.06 |
$23,993.15 |
$19,661.81 |
$16,780.26 |
| 1.500 |
$65,464.85 |
$46,845.12 |
$36,830.37 |
$32,384.78 |
$25,174.88 |
$20,865.08 |
$18,005.27 |
| 2.000 |
$66,608.99 |
$48,004.34 |
$38,006.42 |
$33,572.49 |
$26,392.44 |
$22,112.90 |
$19,283.42 |
| 2.500 |
$67,765.75 |
$49,181.55 |
$39,205.80 |
$34,787.06 |
$27,645.56 |
$23,404.78 |
$20,613.85 |
| 3.000 |
$68,935.11 |
$50,376.71 |
$40,428.40 |
$36,028.33 |
$28,933.91 |
$24,740.08 |
$21,995.50 |
| 3.500 |
$70,117.04 |
$51,589.75 |
$41,674.12 |
$37,296.14 |
$30,257.08 |
$26,118.03 |
$23,427.11 |
| 4.000 |
$71,311.53 |
$52,820.60 |
$42,942.79 |
$38,590.26 |
$31,614.60 |
$27,537.78 |
$24,907.23 |
| 4.125 |
$71,612.11 |
$53,131.09 |
$43,263.53 |
$38,917.87 |
$31,959.29 |
|
$25,284.66 |
| 4.500 |
$72,518.53 |
$54,069.19 |
$44,234.28 |
$39,910.46 |
$33,005.95 |
$28,998.34 |
$26,434.28 |
| 5.000 |
$73,738.02 |
$55,335.44 |
$45,548.40 |
$41,256.49 |
$34,430.55 |
$30,498.65 |
$28,006.52 |
| 5.500 |
$74,969.95 |
$56,619.24 |
$46,884.96 |
$42,628.06 |
$35,887.77 |
$32,037.56 |
$29,622.12 |
| 6.000 |
$76,214.29 |
$57,920.51 |
$48,243.75 |
$44,024.85 |
$37,376.92 |
$33,613.85 |
$31,279.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
