| 樓價： |
$73,801,000.00 |
|
|
| 首期： |
$22,140,300.00 |
| |
| 貸款金額： |
$51,660,700.00 |
全期供款共： |
$82,878,719.41 |
| 每月供款額： |
$276,262.40 (4.125厘息計供300期) |
全期利息共： |
$31,218,019.41 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$45,900.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$738,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,136,543.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$637,040.85 |
$452,569.02 |
$353,287.64 |
$309,186.46 |
$237,584.62 |
$194,694.95 |
$166,161.23 |
| 1.500 |
$648,245.15 |
$463,869.17 |
$364,701.24 |
$320,680.19 |
$249,286.34 |
$206,609.91 |
$178,291.52 |
| 2.000 |
$659,574.63 |
$475,347.94 |
$376,346.68 |
$332,441.10 |
$261,342.87 |
$218,966.12 |
$190,948.01 |
| 2.500 |
$671,029.10 |
$487,004.91 |
$388,223.15 |
$344,467.97 |
$273,751.54 |
$231,758.55 |
$204,122.22 |
| 3.000 |
$682,608.33 |
$498,839.57 |
$400,329.62 |
$356,759.31 |
$286,509.00 |
$244,980.88 |
$217,803.60 |
| 3.500 |
$694,312.09 |
$510,851.31 |
$412,664.88 |
$369,313.33 |
$299,611.25 |
$258,625.64 |
$231,979.63 |
| 4.000 |
$706,140.10 |
$523,039.47 |
$425,227.57 |
$382,127.96 |
$313,053.68 |
$272,684.21 |
$246,636.08 |
| 4.125 |
$709,116.49 |
$526,113.99 |
$428,403.59 |
$385,372.07 |
$316,466.84 |
|
$250,373.44 |
| 4.500 |
$718,092.06 |
$535,403.27 |
$438,016.10 |
$395,200.89 |
$326,831.10 |
$287,146.95 |
$261,757.18 |
| 5.000 |
$730,167.64 |
$547,941.88 |
$451,028.75 |
$408,529.52 |
$340,937.75 |
$302,003.31 |
$277,325.81 |
| 5.500 |
$742,366.46 |
$560,654.35 |
$464,263.61 |
$422,111.03 |
$355,367.40 |
$317,241.90 |
$293,323.77 |
| 6.000 |
$754,688.15 |
$573,539.68 |
$477,718.60 |
$435,942.34 |
$370,113.30 |
$332,850.61 |
$309,732.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
