| 樓價： |
$73,483,000.00 |
|
|
| 首期： |
$22,044,900.00 |
| |
| 貸款金額： |
$51,438,100.00 |
全期供款共： |
$82,521,604.56 |
| 每月供款額： |
$275,072.02 (4.125厘息計供300期) |
全期利息共： |
$31,083,504.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$45,741.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$734,830.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,123,028.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$634,295.91 |
$450,618.96 |
$351,765.37 |
$307,854.21 |
$236,560.89 |
$193,856.03 |
$165,445.26 |
| 1.500 |
$645,451.94 |
$461,870.41 |
$363,129.79 |
$319,298.42 |
$248,212.19 |
$205,719.65 |
$177,523.28 |
| 2.000 |
$656,732.60 |
$473,299.72 |
$374,725.05 |
$331,008.65 |
$260,216.78 |
$218,022.62 |
$190,125.23 |
| 2.500 |
$668,137.71 |
$484,906.46 |
$386,550.34 |
$342,983.70 |
$272,571.98 |
$230,759.92 |
$203,242.68 |
| 3.000 |
$679,667.05 |
$496,690.12 |
$398,604.64 |
$355,222.07 |
$285,274.47 |
$243,925.29 |
$216,865.10 |
| 3.500 |
$691,320.38 |
$508,650.11 |
$410,886.76 |
$367,722.00 |
$298,320.26 |
$257,511.25 |
$230,980.06 |
| 4.000 |
$703,097.43 |
$520,785.75 |
$423,395.31 |
$380,481.41 |
$311,704.77 |
$271,509.24 |
$245,573.36 |
| 4.125 |
$706,060.98 |
$523,847.02 |
$426,557.65 |
$383,711.55 |
$315,103.23 |
|
$249,294.61 |
| 4.500 |
$714,997.89 |
$533,096.28 |
$436,128.74 |
$393,498.01 |
$325,422.82 |
$285,909.67 |
$260,629.30 |
| 5.000 |
$727,021.43 |
$545,580.86 |
$449,085.32 |
$406,769.22 |
$339,468.69 |
$300,702.01 |
$276,130.84 |
| 5.500 |
$739,167.69 |
$558,238.55 |
$462,263.15 |
$420,292.20 |
$353,836.16 |
$315,874.94 |
$292,059.87 |
| 6.000 |
$751,436.29 |
$571,068.37 |
$475,660.17 |
$434,063.92 |
$368,518.52 |
$331,416.40 |
$308,397.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
