| 樓價： |
$7,345,000.00 |
|
|
| 首期： |
$2,203,500.00 |
| |
| 貸款金額： |
$5,141,500.00 |
全期供款共： |
$8,248,454.55 |
| 每月供款額： |
$27,494.85 (4.125厘息計供300期) |
全期利息共： |
$3,106,954.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,672.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$73,450.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$220,350.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$63,401.11 |
$45,041.66 |
$35,160.74 |
$30,771.60 |
$23,645.47 |
$19,376.90 |
$16,537.10 |
| 1.500 |
$64,516.21 |
$46,166.30 |
$36,296.67 |
$31,915.50 |
$24,810.07 |
$20,562.73 |
$17,744.36 |
| 2.000 |
$65,643.77 |
$47,308.72 |
$37,455.68 |
$33,086.00 |
$26,009.99 |
$21,792.47 |
$19,003.99 |
| 2.500 |
$66,783.77 |
$48,468.87 |
$38,637.67 |
$34,282.97 |
$27,244.96 |
$23,065.63 |
$20,315.14 |
| 3.000 |
$67,936.18 |
$49,646.71 |
$39,842.56 |
$35,506.26 |
$28,514.64 |
$24,381.57 |
$21,676.77 |
| 3.500 |
$69,100.99 |
$50,842.17 |
$41,070.22 |
$36,755.69 |
$29,818.63 |
$25,739.56 |
$23,087.63 |
| 4.000 |
$70,278.17 |
$52,055.19 |
$42,320.52 |
$38,031.05 |
$31,156.48 |
$27,138.73 |
$24,546.31 |
| 4.125 |
$70,574.39 |
$52,361.18 |
$42,636.61 |
$38,353.92 |
$31,496.17 |
|
$24,918.27 |
| 4.500 |
$71,467.68 |
$53,285.69 |
$43,593.29 |
$39,332.13 |
$32,527.67 |
$28,578.13 |
$26,051.23 |
| 5.000 |
$72,669.49 |
$54,533.58 |
$44,888.36 |
$40,658.65 |
$33,931.62 |
$30,056.70 |
$27,600.68 |
| 5.500 |
$73,883.57 |
$55,798.79 |
$46,205.56 |
$42,010.35 |
$35,367.73 |
$31,573.31 |
$29,192.87 |
| 6.000 |
$75,109.88 |
$57,081.19 |
$47,544.66 |
$43,386.90 |
$36,835.30 |
$33,126.76 |
$30,825.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
