| 樓價： |
$7,325,000.00 |
|
|
| 首期： |
$2,197,500.00 |
| |
| 貸款金額： |
$5,127,500.00 |
全期供款共： |
$8,225,994.49 |
| 每月供款額： |
$27,419.98 (4.125厘息計供300期) |
全期利息共： |
$3,098,494.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,662.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$73,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$219,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$63,228.47 |
$44,919.01 |
$35,065.00 |
$30,687.81 |
$23,581.08 |
$19,324.14 |
$16,492.07 |
| 1.500 |
$64,340.53 |
$46,040.59 |
$36,197.84 |
$31,828.60 |
$24,742.52 |
$20,506.74 |
$17,696.04 |
| 2.000 |
$65,465.02 |
$47,179.90 |
$37,353.69 |
$32,995.91 |
$25,939.17 |
$21,733.13 |
$18,952.24 |
| 2.500 |
$66,601.92 |
$48,336.89 |
$38,532.47 |
$34,189.62 |
$27,170.77 |
$23,002.82 |
$20,259.82 |
| 3.000 |
$67,751.20 |
$49,511.52 |
$39,734.07 |
$35,409.57 |
$28,436.99 |
$24,315.19 |
$21,617.75 |
| 3.500 |
$68,912.83 |
$50,703.73 |
$40,958.39 |
$36,655.60 |
$29,737.43 |
$25,669.47 |
$23,024.77 |
| 4.000 |
$70,086.80 |
$51,913.44 |
$42,205.28 |
$37,927.50 |
$31,071.64 |
$27,064.83 |
$24,479.47 |
| 4.125 |
$70,382.22 |
$52,218.60 |
$42,520.51 |
$38,249.49 |
$31,410.41 |
|
$24,850.42 |
| 4.500 |
$71,273.08 |
$53,140.59 |
$43,474.59 |
$39,225.03 |
$32,439.10 |
$28,500.31 |
$25,980.29 |
| 5.000 |
$72,471.62 |
$54,385.09 |
$44,766.14 |
$40,547.94 |
$33,839.23 |
$29,974.85 |
$27,525.53 |
| 5.500 |
$73,682.39 |
$55,646.85 |
$46,079.74 |
$41,895.95 |
$35,271.42 |
$31,487.34 |
$29,113.38 |
| 6.000 |
$74,905.36 |
$56,925.76 |
$47,415.19 |
$43,268.76 |
$36,735.00 |
$33,036.55 |
$30,741.95 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
