| 樓價： |
$72,574,000.00 |
|
|
| 首期： |
$21,772,200.00 |
| |
| 貸款金額： |
$50,801,800.00 |
全期供款共： |
$81,500,795.14 |
| 每月供款額： |
$271,669.32 (4.125厘息計供300期) |
全期利息共： |
$30,698,995.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$45,287.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$725,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,084,395.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$626,449.54 |
$445,044.71 |
$347,413.96 |
$304,045.99 |
$233,634.59 |
$191,457.99 |
$163,398.67 |
| 1.500 |
$637,467.57 |
$456,156.98 |
$358,637.79 |
$315,348.63 |
$245,141.75 |
$203,174.85 |
$175,327.28 |
| 2.000 |
$648,608.68 |
$467,444.91 |
$370,089.62 |
$326,914.00 |
$256,997.84 |
$215,325.63 |
$187,773.35 |
| 2.500 |
$659,872.71 |
$478,908.07 |
$381,768.63 |
$338,740.92 |
$269,200.21 |
$227,905.38 |
$200,728.53 |
| 3.000 |
$671,259.43 |
$490,545.96 |
$393,673.82 |
$350,827.90 |
$281,745.56 |
$240,907.88 |
$214,182.44 |
| 3.500 |
$682,768.60 |
$502,358.01 |
$405,804.00 |
$363,173.20 |
$294,629.98 |
$254,325.78 |
$228,122.78 |
| 4.000 |
$694,399.97 |
$514,343.53 |
$418,157.82 |
$375,774.78 |
$307,848.91 |
$268,150.62 |
$242,535.56 |
| 4.125 |
$697,326.86 |
$517,366.93 |
$421,281.04 |
$378,964.96 |
$311,205.33 |
|
$246,210.79 |
| 4.500 |
$706,153.21 |
$526,501.77 |
$430,733.74 |
$388,630.36 |
$321,397.27 |
$282,372.90 |
$257,405.26 |
| 5.000 |
$718,028.02 |
$538,831.91 |
$443,530.04 |
$401,737.40 |
$335,269.39 |
$296,982.26 |
$272,715.05 |
| 5.500 |
$730,024.03 |
$551,333.03 |
$456,544.86 |
$415,093.10 |
$349,459.13 |
$311,967.50 |
$288,447.03 |
| 6.000 |
$742,140.86 |
$564,004.13 |
$469,776.15 |
$428,694.46 |
$363,959.87 |
$327,316.71 |
$304,582.46 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
