| 樓價： |
$72,370,000.00 |
|
|
| 首期： |
$21,711,000.00 |
| |
| 貸款金額： |
$50,659,000.00 |
全期供款共： |
$81,271,702.60 |
| 每月供款額： |
$270,905.68 (4.125厘息計供300期) |
全期利息共： |
$30,612,702.60 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$45,185.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$723,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,075,725.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$624,688.64 |
$443,793.72 |
$346,437.40 |
$303,191.34 |
$232,977.86 |
$190,919.82 |
$162,939.36 |
| 1.500 |
$635,675.69 |
$454,874.76 |
$357,629.69 |
$314,462.21 |
$244,452.68 |
$202,603.74 |
$174,834.45 |
| 2.000 |
$646,785.49 |
$466,130.96 |
$369,049.33 |
$325,995.07 |
$256,275.44 |
$214,720.37 |
$187,245.53 |
| 2.500 |
$658,017.85 |
$477,561.90 |
$380,695.51 |
$337,788.75 |
$268,443.51 |
$227,264.75 |
$200,164.30 |
| 3.000 |
$669,372.57 |
$489,167.08 |
$392,567.23 |
$349,841.75 |
$280,953.60 |
$240,230.71 |
$213,580.39 |
| 3.500 |
$680,849.39 |
$500,945.92 |
$404,663.32 |
$362,152.35 |
$293,801.79 |
$253,610.89 |
$227,481.55 |
| 4.000 |
$692,448.06 |
$512,897.75 |
$416,982.41 |
$374,718.51 |
$306,983.58 |
$267,396.86 |
$241,853.81 |
| 4.125 |
$695,366.73 |
$515,912.65 |
$420,096.86 |
$377,899.72 |
$310,330.56 |
|
$245,518.71 |
| 4.500 |
$704,168.27 |
$525,021.81 |
$429,522.98 |
$387,537.95 |
$320,493.85 |
$281,579.18 |
$256,681.71 |
| 5.000 |
$716,009.70 |
$537,317.29 |
$442,283.31 |
$400,608.14 |
$334,326.98 |
$296,147.47 |
$271,948.47 |
| 5.500 |
$727,971.99 |
$549,783.27 |
$455,261.55 |
$413,926.31 |
$348,476.83 |
$311,090.58 |
$287,636.23 |
| 6.000 |
$740,054.76 |
$562,418.76 |
$468,455.65 |
$427,489.43 |
$362,936.81 |
$326,396.65 |
$303,726.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
