| 樓價： |
$7,229,000.00 |
|
|
| 首期： |
$2,168,700.00 |
| |
| 貸款金額： |
$5,060,300.00 |
全期供款共： |
$8,118,186.24 |
| 每月供款額： |
$27,060.62 (4.125厘息計供300期) |
全期利息共： |
$3,057,886.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,614.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$72,290.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$216,870.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,399.81 |
$44,330.31 |
$34,605.44 |
$30,285.62 |
$23,272.03 |
$19,070.88 |
$16,275.92 |
| 1.500 |
$63,497.30 |
$45,437.19 |
$35,723.44 |
$31,411.46 |
$24,418.25 |
$20,237.98 |
$17,464.12 |
| 2.000 |
$64,607.05 |
$46,561.57 |
$36,864.14 |
$32,563.47 |
$25,599.21 |
$21,448.30 |
$18,703.85 |
| 2.500 |
$65,729.05 |
$47,703.40 |
$38,027.47 |
$33,741.53 |
$26,814.68 |
$22,701.35 |
$19,994.30 |
| 3.000 |
$66,863.26 |
$48,862.63 |
$39,213.33 |
$34,945.50 |
$28,064.30 |
$23,996.52 |
$21,334.43 |
| 3.500 |
$68,009.68 |
$50,039.22 |
$40,421.60 |
$36,175.20 |
$29,347.70 |
$25,333.05 |
$22,723.01 |
| 4.000 |
$69,168.26 |
$51,233.08 |
$41,652.15 |
$37,430.43 |
$30,664.42 |
$26,710.13 |
$24,158.65 |
| 4.125 |
$69,459.81 |
$51,534.23 |
$41,963.25 |
$37,748.20 |
$30,998.75 |
|
$24,524.73 |
| 4.500 |
$70,338.99 |
$52,444.14 |
$42,904.82 |
$38,710.96 |
$32,013.96 |
$28,126.79 |
$25,639.80 |
| 5.000 |
$71,521.82 |
$53,672.33 |
$44,179.44 |
$40,016.53 |
$33,395.74 |
$29,582.01 |
$27,164.78 |
| 5.500 |
$72,716.73 |
$54,917.55 |
$45,475.83 |
$41,346.87 |
$34,809.16 |
$31,074.67 |
$28,731.83 |
| 6.000 |
$73,923.67 |
$56,179.70 |
$46,793.78 |
$42,701.69 |
$36,253.56 |
$32,603.58 |
$30,339.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
