| 樓價： |
$7,195,000.00 |
|
|
| 首期： |
$2,158,500.00 |
| |
| 貸款金額： |
$5,036,500.00 |
全期供款共： |
$8,080,004.15 |
| 每月供款額： |
$26,933.35 (4.125厘息計供300期) |
全期利息共： |
$3,043,504.15 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,597.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$71,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$215,850.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,106.32 |
$44,121.82 |
$34,442.69 |
$30,143.18 |
$23,162.58 |
$18,981.18 |
$16,199.37 |
| 1.500 |
$63,198.65 |
$45,223.49 |
$35,555.42 |
$31,263.72 |
$24,303.40 |
$20,142.79 |
$17,381.98 |
| 2.000 |
$64,303.19 |
$46,342.58 |
$36,690.75 |
$32,410.32 |
$25,478.81 |
$21,347.42 |
$18,615.88 |
| 2.500 |
$65,419.90 |
$47,479.04 |
$37,848.61 |
$33,582.84 |
$26,688.56 |
$22,594.58 |
$19,900.26 |
| 3.000 |
$66,548.79 |
$48,632.82 |
$39,028.90 |
$34,781.14 |
$27,932.31 |
$23,883.65 |
$21,234.09 |
| 3.500 |
$67,689.81 |
$49,803.87 |
$40,231.49 |
$36,005.06 |
$29,209.67 |
$25,213.91 |
$22,616.14 |
| 4.000 |
$68,842.94 |
$50,992.11 |
$41,456.25 |
$37,254.38 |
$30,520.20 |
$26,584.50 |
$24,045.02 |
| 4.125 |
$69,133.12 |
$51,291.85 |
$41,765.88 |
$37,570.66 |
$30,852.96 |
|
$24,409.38 |
| 4.500 |
$70,008.16 |
$52,197.48 |
$42,703.02 |
$38,528.89 |
$31,863.39 |
$27,994.50 |
$25,519.21 |
| 5.000 |
$71,185.43 |
$53,419.90 |
$43,971.65 |
$39,828.32 |
$33,238.67 |
$29,442.88 |
$27,037.02 |
| 5.500 |
$72,374.72 |
$54,659.26 |
$45,261.94 |
$41,152.41 |
$34,645.44 |
$30,928.52 |
$28,596.69 |
| 6.000 |
$73,575.98 |
$55,915.48 |
$46,573.70 |
$42,500.85 |
$36,083.05 |
$32,450.24 |
$30,196.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
