| 樓價： |
$7,080,000.00 |
|
|
| 首期： |
$2,124,000.00 |
| |
| 貸款金額： |
$4,956,000.00 |
全期供款共： |
$6,576,824.13 |
| 每月供款額： |
$21,922.75 (2.375厘息計供300期) |
全期利息共： |
$1,620,824.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$35,200.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$70,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$212,400.00 (第一個住宅物業) |
|
|
$1,062,000.00 (第二個住宅物業) |
|
|
$212,400.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$61,113.66 |
$43,416.60 |
$33,892.18 |
$29,661.39 |
$22,792.36 |
$18,677.80 |
$15,940.45 |
| 1.500 |
$62,188.53 |
$44,500.67 |
$34,987.12 |
$30,764.02 |
$23,914.95 |
$19,820.84 |
$17,104.16 |
| 2.000 |
$63,275.41 |
$45,601.87 |
$36,104.31 |
$31,892.29 |
$25,071.58 |
$21,006.22 |
$18,318.34 |
| 2.375 |
$64,098.44 |
$46,438.99 |
$36,956.76 |
$32,755.24 |
$25,961.23 |
|
$19,261.62 |
| 2.500 |
$64,374.28 |
$46,720.16 |
$37,243.67 |
$33,046.07 |
$26,261.99 |
$22,233.45 |
$19,582.19 |
| 3.000 |
$65,485.12 |
$47,855.51 |
$38,405.08 |
$34,225.23 |
$27,485.86 |
$23,501.91 |
$20,894.70 |
| 3.500 |
$66,607.90 |
$49,007.84 |
$39,588.45 |
$35,429.58 |
$28,742.80 |
$24,810.90 |
$22,254.65 |
| 4.000 |
$67,742.60 |
$50,177.09 |
$40,793.64 |
$36,658.93 |
$30,032.39 |
$26,159.59 |
$23,660.70 |
| 4.500 |
$68,889.20 |
$51,363.20 |
$42,020.49 |
$37,913.07 |
$31,354.10 |
$27,547.06 |
$25,111.32 |
| 5.000 |
$70,047.65 |
$52,566.07 |
$43,268.84 |
$39,191.73 |
$32,707.41 |
$28,972.28 |
$26,604.88 |
| 5.500 |
$71,217.93 |
$53,785.62 |
$44,538.51 |
$40,494.66 |
$34,091.69 |
$30,434.18 |
$28,139.62 |
| 6.000 |
$72,400.00 |
$55,021.76 |
$45,829.29 |
$41,821.54 |
$35,506.32 |
$31,931.58 |
$29,713.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
