| 樓價： |
$7,018,000.00 |
|
|
| 首期： |
$2,105,400.00 |
| |
| 貸款金額： |
$4,912,600.00 |
全期供款共： |
$7,881,232.68 |
| 每月供款額： |
$26,270.78 (4.125厘息計供300期) |
全期利息共： |
$2,968,632.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,509.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$70,180.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$210,540.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$60,578.48 |
$43,036.40 |
$33,595.38 |
$29,401.64 |
$22,592.77 |
$18,514.24 |
$15,800.86 |
| 1.500 |
$61,643.94 |
$44,110.97 |
$34,680.74 |
$30,494.62 |
$23,705.53 |
$19,647.27 |
$16,954.38 |
| 2.000 |
$62,721.30 |
$45,202.53 |
$35,788.15 |
$31,613.01 |
$24,852.02 |
$20,822.27 |
$18,157.93 |
| 2.500 |
$63,810.55 |
$46,311.03 |
$36,917.52 |
$32,756.69 |
$26,032.01 |
$22,038.75 |
$19,410.71 |
| 3.000 |
$64,911.66 |
$47,436.43 |
$38,068.77 |
$33,925.51 |
$27,245.16 |
$23,296.11 |
$20,711.72 |
| 3.500 |
$66,024.61 |
$48,578.67 |
$39,241.77 |
$35,119.32 |
$28,491.10 |
$24,593.63 |
$22,059.77 |
| 4.000 |
$67,149.38 |
$49,737.69 |
$40,436.40 |
$36,337.91 |
$29,769.39 |
$25,930.51 |
$23,453.50 |
| 4.125 |
$67,432.41 |
$50,030.05 |
$40,738.42 |
$36,646.40 |
$30,093.96 |
|
$23,808.90 |
| 4.500 |
$68,285.93 |
$50,913.40 |
$41,652.51 |
$37,581.06 |
$31,079.53 |
$27,305.83 |
$24,891.42 |
| 5.000 |
$69,434.24 |
$52,105.75 |
$42,889.93 |
$38,848.53 |
$32,420.99 |
$28,718.57 |
$26,371.90 |
| 5.500 |
$70,594.27 |
$53,314.62 |
$44,148.48 |
$40,140.04 |
$33,793.15 |
$30,167.66 |
$27,893.20 |
| 6.000 |
$71,765.98 |
$54,539.93 |
$45,427.96 |
$41,455.31 |
$35,195.39 |
$31,651.95 |
$29,453.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
